Zhejiang Huayou Cobalt Co Ltd
SSE:603799

Watchlist Manager
Zhejiang Huayou Cobalt Co Ltd Logo
Zhejiang Huayou Cobalt Co Ltd
SSE:603799
Watchlist
Price: 36.49 CNY -1.11%
Market Cap: 60.7B CNY
Have any thoughts about
Zhejiang Huayou Cobalt Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhejiang Huayou Cobalt Co Ltd

Revenue
63B CNY
Cost of Revenue
-54B CNY
Gross Profit
9B CNY
Operating Expenses
-3.5B CNY
Operating Income
5.5B CNY
Other Expenses
-2.5B CNY
Net Income
2.9B CNY

Income Statement
Zhejiang Huayou Cobalt Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 353
N/A
4 503
+3%
4 301
-4%
4 277
-1%
4 029
-6%
4 029
0%
4 082
+1%
4 322
+6%
4 889
+13%
5 584
+14%
6 512
+17%
7 547
+16%
9 653
+28%
11 337
+17%
12 648
+12%
13 581
+7%
14 451
+6%
15 421
+7%
16 771
+9%
18 400
+10%
18 853
+2%
18 876
+0%
18 801
0%
19 669
+5%
21 187
+8%
23 187
+9%
26 428
+14%
29 144
+10%
35 317
+21%
42 104
+19%
52 041
+24%
61 232
+18%
63 034
+3%
68 932
+9%
65 361
-5%
65 413
+0%
66 304
+1%
62 156
-6%
63 009
+1%
Gross Profit
Cost of Revenue
(3 681)
(3 797)
(3 622)
(3 639)
(3 735)
(3 688)
(3 741)
(3 940)
(4 093)
(4 409)
(4 819)
(5 257)
(6 376)
(7 448)
(8 069)
(8 962)
(11 077)
(12 211)
(14 454)
(16 496)
(17 077)
(16 932)
(16 683)
(17 034)
(17 901)
(19 300)
(21 697)
(23 743)
(28 147)
(34 203)
(42 295)
(50 486)
(52 604)
(57 007)
(55 039)
(55 199)
(57 370)
(54 499)
(54 045)
Gross Profit
672
N/A
706
+5%
679
-4%
638
-6%
295
-54%
341
+16%
340
0%
382
+12%
796
+109%
1 175
+48%
1 694
+44%
2 291
+35%
3 278
+43%
3 888
+19%
4 579
+18%
4 619
+1%
3 373
-27%
3 210
-5%
2 317
-28%
1 904
-18%
1 776
-7%
1 944
+9%
2 118
+9%
2 635
+24%
3 286
+25%
3 887
+18%
4 731
+22%
5 401
+14%
7 170
+33%
7 901
+10%
9 746
+23%
10 746
+10%
10 430
-3%
11 925
+14%
10 322
-13%
10 214
-1%
8 934
-13%
7 657
-14%
8 964
+17%
Operating Income
Operating Expenses
(345)
(357)
(371)
(387)
(348)
(424)
(407)
(364)
(376)
(346)
(374)
(508)
(741)
(795)
(859)
(865)
(1 072)
(1 657)
(1 827)
(1 775)
(1 169)
(1 094)
(1 088)
(1 241)
(1 439)
(1 352)
(1 498)
(1 686)
(2 506)
(2 381)
(3 517)
(4 311)
(4 491)
(5 493)
(4 695)
(4 196)
(3 974)
(3 444)
(3 513)
Selling, General & Administrative
(261)
(322)
(320)
(309)
(253)
(298)
(300)
(310)
(255)
(331)
(361)
(393)
(481)
(591)
(719)
(716)
(606)
(683)
(624)
(679)
(856)
(732)
(802)
(846)
(1 018)
(956)
(1 019)
(1 037)
(1 473)
(1 476)
(1 751)
(2 127)
(2 562)
(2 485)
(2 487)
(2 396)
(2 395)
(2 169)
(2 041)
Research & Development
(63)
0
0
0
(46)
0
0
0
(50)
0
0
(70)
(176)
0
0
(101)
(373)
(193)
(271)
(229)
(257)
(277)
(274)
(308)
(344)
(426)
(526)
(703)
(771)
(930)
(1 374)
(1 471)
(1 630)
(1 896)
(1 629)
(1 637)
(1 250)
(1 276)
(1 368)
Depreciation & Amortization
(15)
0
0
0
(18)
0
0
0
(49)
0
0
0
(55)
0
0
0
(66)
0
0
0
(77)
0
0
0
(99)
0
0
0
(177)
0
0
0
(241)
0
0
0
(419)
0
0
Other Operating Expenses
(6)
(35)
(51)
(79)
(32)
(126)
(108)
(54)
(22)
(15)
(13)
(45)
(30)
(204)
(140)
(48)
(27)
(780)
(932)
(867)
21
(86)
(13)
(87)
22
31
47
55
(85)
25
(391)
(713)
(58)
(1 112)
(579)
(164)
90
2
(103)
Operating Income
328
N/A
349
+6%
308
-12%
251
-19%
(54)
N/A
(83)
-54%
(67)
+19%
18
N/A
421
+2 279%
830
+97%
1 320
+59%
1 783
+35%
2 537
+42%
3 094
+22%
3 720
+20%
3 754
+1%
2 302
-39%
1 554
-33%
491
-68%
130
-74%
607
+369%
850
+40%
1 030
+21%
1 394
+35%
1 847
+33%
2 535
+37%
3 233
+28%
3 715
+15%
4 664
+26%
5 521
+18%
6 229
+13%
6 435
+3%
5 939
-8%
6 432
+8%
5 628
-13%
6 018
+7%
4 960
-18%
4 213
-15%
5 451
+29%
Pre-Tax Income
Interest Income Expense
(199)
(160)
(174)
(220)
(271)
(292)
(321)
(311)
(345)
(379)
(344)
(349)
(270)
(269)
(491)
(499)
(549)
(696)
(470)
(558)
(451)
(466)
(493)
(448)
(337)
(295)
(118)
115
172
147
197
289
143
(338)
146
(491)
(175)
(513)
(1 409)
Non-Reccuring Items
81
0
0
0
0
0
0
0
0
0
0
0
(15)
0
(1)
(1)
24
1
3
3
5
0
0
0
5
0
(1)
(1)
65
(2)
(2)
(2)
(7)
2
(1)
(1)
31
30
33
Gain/Loss on Disposition of Assets
(2)
(0)
(0)
0
0
(0)
(2)
0
(1)
0
(7)
0
(41)
0
(11)
0
(9)
0
0
0
(5)
0
0
0
(27)
0
0
0
(63)
0
0
0
(32)
0
0
0
(36)
0
0
Total Other Income
9
14
21
18
22
16
14
14
12
8
12
(29)
(2)
(51)
(42)
(21)
(3)
(11)
(11)
(10)
3
(2)
(7)
(10)
(10)
(51)
(56)
(84)
(10)
(58)
(40)
(43)
(12)
(56)
(67)
(44)
(5)
(37)
(51)
Pre-Tax Income
216
N/A
203
-6%
155
-24%
49
-69%
(303)
N/A
(360)
-19%
(375)
-4%
(280)
+25%
86
N/A
459
+434%
981
+114%
1 405
+43%
2 209
+57%
2 774
+26%
3 176
+14%
3 233
+2%
1 765
-45%
847
-52%
13
-98%
(436)
N/A
159
N/A
383
+141%
530
+38%
936
+77%
1 479
+58%
2 189
+48%
3 058
+40%
3 746
+22%
4 828
+29%
5 607
+16%
6 384
+14%
6 680
+5%
6 031
-10%
6 040
+0%
5 706
-6%
5 483
-4%
4 774
-13%
3 692
-23%
4 025
+9%
Net Income
Tax Provision
(75)
(78)
(71)
(58)
49
54
74
64
(28)
(115)
(213)
(254)
(324)
(286)
(456)
(531)
(240)
(183)
31
149
(51)
(99)
(122)
(257)
(353)
(560)
(728)
(822)
(805)
(897)
(868)
(407)
(324)
(173)
(75)
(448)
(269)
(114)
(97)
Income from Continuing Operations
141
125
83
(9)
(254)
(306)
(301)
(216)
58
344
768
1 151
1 886
2 489
2 720
2 702
1 525
665
44
(287)
108
284
408
679
1 126
1 629
2 330
2 924
4 024
4 710
5 516
6 273
5 707
5 867
5 631
5 035
4 505
3 578
3 928
Income to Minority Interest
4
6
6
7
8
9
10
11
11
12
8
5
10
6
8
7
3
25
10
(4)
11
7
29
34
39
7
(47)
(77)
(126)
(261)
(832)
(1 736)
(1 797)
(2 139)
(1 891)
(1 120)
(1 154)
(729)
(991)
Net Income (Common)
145
N/A
131
-9%
89
-32%
(2)
N/A
(246)
-14 371%
(297)
-21%
(292)
+2%
(206)
+29%
69
N/A
356
+416%
776
+118%
1 156
+49%
1 896
+64%
2 494
+32%
2 728
+9%
2 710
-1%
1 528
-44%
690
-55%
53
-92%
(291)
N/A
120
N/A
291
+142%
436
+50%
714
+63%
1 165
+63%
1 636
+40%
2 284
+40%
2 847
+25%
3 898
+37%
4 450
+14%
4 685
+5%
4 537
-3%
3 910
-14%
3 728
-5%
3 739
+0%
3 915
+5%
3 351
-14%
2 849
-15%
2 937
+3%
EPS (Diluted)
0.18
N/A
0.13
-28%
0.11
-15%
-0.01
N/A
-0.36
-3 500%
-0.3
+17%
-0.29
+3%
-0.21
+28%
0.07
N/A
0.33
+371%
0.72
+118%
1.07
+49%
1.76
+64%
2.31
+31%
2.53
+10%
2.51
-1%
1.42
-43%
0.63
-56%
0.04
-94%
-0.27
N/A
0.11
N/A
0.27
+145%
0.36
+33%
0.63
+75%
1.03
+63%
1.42
+38%
1.44
+1%
1.79
+24%
2.49
+39%
2.81
+13%
2.67
-5%
2.97
+11%
2.48
-16%
2.33
-6%
2.38
+2%
2.37
0%
2.05
-14%
1.79
-13%
1.67
-7%

See Also

Discover More