Zhejiang Huayou Cobalt Co Ltd
SSE:603799

Watchlist Manager
Zhejiang Huayou Cobalt Co Ltd Logo
Zhejiang Huayou Cobalt Co Ltd
SSE:603799
Watchlist
Price: 35.7 CNY -2.06%
Market Cap: 59.4B CNY
Have any thoughts about
Zhejiang Huayou Cobalt Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Zhejiang Huayou Cobalt Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(66)
(111)
(94)
0
(13)
30
(20)
(66)
(44)
(80)
(143)
(243)
(244)
(318)
(404)
(318)
(336)
(494)
(459)
(594)
(328)
(190)
(14)
115
2
81
43
36
(197)
(291)
(47)
(1 231)
9
506
926
2 625
2 702
2 553
2 236
Change in Working Capital
(496)
(768)
(630)
(736)
(344)
(167)
(285)
(313)
(437)
(423)
(421)
(306)
(754)
(719)
(982)
(782)
(1 086)
(1 754)
(1 562)
(2 111)
(1 074)
(923)
(866)
(520)
(999)
(847)
(1 127)
(1 617)
(3 080)
(3 846)
(5 071)
(7 031)
(7 310)
(7 497)
(6 053)
(5 040)
(1 104)
(1 254)
(1 114)
Cash from Operating Activities
(720)
N/A
(645)
+10%
(853)
-32%
(865)
-1%
(452)
+48%
(236)
+48%
73
N/A
380
+425%
973
+156%
908
-7%
235
-74%
(425)
N/A
(1 762)
-314%
(1 759)
+0%
(1 027)
+42%
(80)
+92%
1 823
N/A
2 040
+12%
2 810
+38%
2 620
-7%
2 600
-1%
2 609
+0%
1 854
-29%
2 047
+10%
1 860
-9%
2 734
+47%
3 116
+14%
3 465
+11%
(62)
N/A
(847)
-1 273%
(2 731)
-222%
(4 214)
-54%
2 914
N/A
3 573
+23%
5 766
+61%
7 237
+26%
3 486
-52%
3 602
+3%
4 455
+24%
Investing Cash Flow
Capital Expenditures
(948)
(817)
(596)
(643)
(871)
(812)
(747)
(595)
(324)
(383)
(510)
(616)
(640)
(721)
(715)
(765)
(1 495)
(1 734)
(2 377)
(2 708)
(2 642)
(3 417)
(3 194)
(3 268)
(3 641)
(3 382)
(4 701)
(6 524)
(6 847)
(9 245)
(10 858)
(14 868)
(16 215)
(17 774)
(17 992)
(13 896)
(16 849)
(14 079)
(12 029)
Other Items
497
505
507
472
7
(1)
25
193
66
(341)
(299)
(352)
(583)
(287)
(448)
(828)
(198)
(177)
(1 330)
(1 351)
(2 444)
(2 367)
(1 309)
(976)
(289)
(1 486)
(1 854)
(1 303)
(1 913)
(830)
(5 322)
(6 389)
(8 141)
(8 129)
(3 227)
(2 444)
298
(561)
(249)
Cash from Investing Activities
(452)
N/A
(312)
+31%
(89)
+71%
(171)
-92%
(864)
-405%
(814)
+6%
(722)
+11%
(403)
+44%
(257)
+36%
(724)
-181%
(809)
-12%
(968)
-20%
(1 222)
-26%
(1 008)
+18%
(1 163)
-15%
(1 593)
-37%
(1 692)
-6%
(1 911)
-13%
(3 707)
-94%
(4 059)
-10%
(5 086)
-25%
(5 784)
-14%
(4 503)
+22%
(4 244)
+6%
(3 929)
+7%
(4 868)
-24%
(6 555)
-35%
(7 827)
-19%
(8 761)
-12%
(10 075)
-15%
(16 180)
-61%
(21 257)
-31%
(24 356)
-15%
(25 903)
-6%
(21 219)
+18%
(16 340)
+23%
(16 551)
-1%
(14 640)
+12%
(12 278)
+16%
Financing Cash Flow
Net Issuance of Debt
796
345
467
1 267
1 707
1 651
819
181
(1 685)
(1 532)
(502)
(425)
1 873
2 860
1 910
1 505
1 021
(348)
(244)
245
400
1 325
1 614
1 284
887
414
259
1 460
7 524
19 580
23 146
23 679
19 561
12 506
8 722
14 700
11 947
12 725
16 229
Cash Paid for Dividends
0
(264)
(303)
(403)
(282)
(267)
(287)
(268)
(266)
(249)
(283)
(255)
(188)
(204)
(220)
(538)
(580)
(665)
(776)
(528)
(504)
(457)
(305)
(298)
(376)
(380)
(686)
(687)
(776)
(886)
(1 221)
(1 280)
(1 307)
(1 539)
(1 678)
(2 039)
(2 241)
(3 141)
(4 446)
Other
344
1 031
837
358
156
(539)
(110)
(6)
2 187
2 429
2 093
2 460
1 256
1 491
1 308
1 210
(168)
831
2 242
2 006
2 673
1 715
1 271
998
947
7 334
7 107
8 283
6 530
(73)
3 651
4 578
5 447
6 327
5 009
7 053
5 396
3 226
610
Cash from Financing Activities
1 140
N/A
1 111
-3%
1 001
-10%
1 222
+22%
1 581
+29%
846
-47%
422
-50%
(92)
N/A
236
N/A
649
+175%
1 308
+102%
1 780
+36%
2 941
+65%
4 147
+41%
2 998
-28%
2 177
-27%
273
-87%
(183)
N/A
1 223
N/A
1 723
+41%
2 568
+49%
2 583
+1%
2 580
0%
1 984
-23%
1 459
-26%
7 367
+405%
6 680
-9%
9 056
+36%
13 278
+47%
18 620
+40%
25 576
+37%
26 977
+5%
23 702
-12%
17 294
-27%
12 053
-30%
19 714
+64%
15 103
-23%
12 810
-15%
12 394
-3%
Change in Cash
Effect of Foreign Exchange Rates
3
(1)
(4)
2
29
28
31
27
(64)
(51)
(60)
(69)
(16)
(65)
(5)
49
(58)
(19)
(75)
(95)
73
81
131
73
116
113
3
43
163
169
706
2 030
212
283
139
(1 370)
(91)
(100)
(129)
Net Change in Cash
(29)
N/A
154
N/A
54
-65%
188
+246%
295
+57%
(176)
N/A
(197)
-12%
(87)
+56%
886
N/A
781
-12%
675
-14%
318
-53%
(59)
N/A
1 314
N/A
803
-39%
553
-31%
346
-37%
(73)
N/A
251
N/A
189
-25%
155
-18%
(511)
N/A
61
N/A
(140)
N/A
(495)
-253%
5 346
N/A
3 243
-39%
4 737
+46%
4 619
-3%
7 866
+70%
7 372
-6%
3 536
-52%
2 471
-30%
(4 754)
N/A
(3 261)
+31%
9 241
N/A
1 947
-79%
1 672
-14%
4 442
+166%
Free Cash Flow
Free Cash Flow
(1 668)
N/A
(1 461)
+12%
(1 449)
+1%
(1 509)
-4%
(1 323)
+12%
(1 048)
+21%
(674)
+36%
(215)
+68%
649
N/A
525
-19%
(275)
N/A
(1 041)
-279%
(2 402)
-131%
(2 480)
-3%
(1 742)
+30%
(846)
+51%
328
N/A
306
-7%
433
+42%
(88)
N/A
(42)
+53%
(808)
-1 832%
(1 340)
-66%
(1 221)
+9%
(1 781)
-46%
(648)
+64%
(1 586)
-145%
(3 059)
-93%
(6 909)
-126%
(10 093)
-46%
(13 588)
-35%
(19 082)
-40%
(13 301)
+30%
(14 201)
-7%
(12 227)
+14%
(6 660)
+46%
(13 363)
-101%
(10 477)
+22%
(7 574)
+28%

See Also

Discover More