Thinker Agricultural Machinery Co Ltd Intrinsic Valuation and Fundamental Analysis - Thinker Agricultural Machinery Co Ltd - Alpha Spread

Thinker Agricultural Machinery Co Ltd
SSE:603789

Watchlist Manager
Thinker Agricultural Machinery Co Ltd Logo
Thinker Agricultural Machinery Co Ltd
SSE:603789
Watchlist
Price: 6.57 CNY 2.02% Market Closed
Market Cap: 1.8B CNY
Have any thoughts about
Thinker Agricultural Machinery Co Ltd?
Write Note

Intrinsic Value

Thinker Agricultural Machinery Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Thinker Agricultural Machinery Co Ltd stock under the Base Case scenario is 2.3 CNY. Compared to the current market price of 6.57 CNY, Thinker Agricultural Machinery Co Ltd is Overvalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.3 CNY
Overvaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Thinker Agricultural Machinery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Thinker Agricultural Machinery Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Thinker Agricultural Machinery Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Thinker Agricultural Machinery Co Ltd

Provide an overview of the primary business activities
of Thinker Agricultural Machinery Co Ltd.

What unique competitive advantages
does Thinker Agricultural Machinery Co Ltd hold over its rivals?

What risks and challenges
does Thinker Agricultural Machinery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thinker Agricultural Machinery Co Ltd.

Provide P/S
for Thinker Agricultural Machinery Co Ltd.

Provide P/E
for Thinker Agricultural Machinery Co Ltd.

Provide P/OCF
for Thinker Agricultural Machinery Co Ltd.

Provide P/FCFE
for Thinker Agricultural Machinery Co Ltd.

Provide P/B
for Thinker Agricultural Machinery Co Ltd.

Provide EV/S
for Thinker Agricultural Machinery Co Ltd.

Provide EV/GP
for Thinker Agricultural Machinery Co Ltd.

Provide EV/EBITDA
for Thinker Agricultural Machinery Co Ltd.

Provide EV/EBIT
for Thinker Agricultural Machinery Co Ltd.

Provide EV/OCF
for Thinker Agricultural Machinery Co Ltd.

Provide EV/FCFF
for Thinker Agricultural Machinery Co Ltd.

Provide EV/IC
for Thinker Agricultural Machinery Co Ltd.

Show me price targets
for Thinker Agricultural Machinery Co Ltd made by professional analysts.

Compare the intrinsic valuations
of Thinker Agricultural Machinery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thinker Agricultural Machinery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thinker Agricultural Machinery Co Ltd compared to its peers.

Compare the P/E ratios
of Thinker Agricultural Machinery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Thinker Agricultural Machinery Co Ltd with its peers.

Analyze the financial leverage
of Thinker Agricultural Machinery Co Ltd compared to its main competitors.

Show all profitability ratios
for Thinker Agricultural Machinery Co Ltd.

Provide ROE
for Thinker Agricultural Machinery Co Ltd.

Provide ROA
for Thinker Agricultural Machinery Co Ltd.

Provide ROIC
for Thinker Agricultural Machinery Co Ltd.

Provide ROCE
for Thinker Agricultural Machinery Co Ltd.

Provide Gross Margin
for Thinker Agricultural Machinery Co Ltd.

Provide Operating Margin
for Thinker Agricultural Machinery Co Ltd.

Provide Net Margin
for Thinker Agricultural Machinery Co Ltd.

Provide FCF Margin
for Thinker Agricultural Machinery Co Ltd.

Show all solvency ratios
for Thinker Agricultural Machinery Co Ltd.

Provide D/E Ratio
for Thinker Agricultural Machinery Co Ltd.

Provide D/A Ratio
for Thinker Agricultural Machinery Co Ltd.

Provide Interest Coverage Ratio
for Thinker Agricultural Machinery Co Ltd.

Provide Altman Z-Score Ratio
for Thinker Agricultural Machinery Co Ltd.

Provide Quick Ratio
for Thinker Agricultural Machinery Co Ltd.

Provide Current Ratio
for Thinker Agricultural Machinery Co Ltd.

Provide Cash Ratio
for Thinker Agricultural Machinery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Thinker Agricultural Machinery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Thinker Agricultural Machinery Co Ltd?

What is the current Free Cash Flow
of Thinker Agricultural Machinery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thinker Agricultural Machinery Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thinker Agricultural Machinery Co Ltd

Current Assets 638.5m
Cash & Short-Term Investments 53.7m
Receivables 306m
Other Current Assets 278.8m
Non-Current Assets 598.2m
Long-Term Investments 88.7m
PP&E 367.1m
Intangibles 95.8m
Other Non-Current Assets 46.5m
Current Liabilities 682.9m
Accounts Payable 220.6m
Accrued Liabilities 24.8m
Short-Term Debt 293.9m
Other Current Liabilities 143.6m
Non-Current Liabilities 178.4m
Long-Term Debt 63.8m
Other Non-Current Liabilities 114.5m
Efficiency

Earnings Waterfall
Thinker Agricultural Machinery Co Ltd

Revenue
297.2m CNY
Cost of Revenue
-314.4m CNY
Gross Profit
-17.1m CNY
Operating Expenses
-104.2m CNY
Operating Income
-121.3m CNY
Other Expenses
21.4m CNY
Net Income
-99.9m CNY

Free Cash Flow Analysis
Thinker Agricultural Machinery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Thinker Agricultural Machinery Co Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
17/100
Profitability
Score

Thinker Agricultural Machinery Co Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Thinker Agricultural Machinery Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Thinker Agricultural Machinery Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Thinker Agricultural Machinery Co Ltd

There are no price targets for Thinker Agricultural Machinery Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Thinker Agricultural Machinery Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Thinker Agricultural Machinery Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Thinker Agricultural Machinery Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Thinker Agricultural Machinery Co Ltd

1M 1M
-1%
6M 6M
-33%
1Y 1Y
-24%
3Y 3Y
-48%
5Y 5Y
-54%
10Y 10Y
-47%
Annual Price Range
6.57
52w Low
5.51
52w High
14.5
Price Metrics
Average Annual Return -10.58%
Standard Deviation of Annual Returns 13.59%
Max Drawdown -70%
Shares Statistics
Market Capitalization 1.8B CNY
Shares Outstanding 277 419 008
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Thinker Agricultural Machinery Co Ltd Logo
Thinker Agricultural Machinery Co Ltd

Country

China

Industry

Machinery

Market Cap

1.8B CNY

Dividend Yield

0%

Description

Thinker Agricultural Machinery Co., Ltd. engages in the research, development, sale of agricultural machinery. The company is headquartered in Huzhou, Zhejiang and currently employs 531 full-time employees. The company went IPO on 2015-04-27. The firm's major product, Xingguang series combine harvesters, are applied in harvesting rice, wheat, oilseed rapes and other crops.

Contact

ZHEJIANG
Huzhou
No.1699 Xingguang Street, Hefu Township
+865723966768
www.xg1688.com

IPO

2015-04-27

Employees

531

Officers

See Also

Discover More
What is the Intrinsic Value of one Thinker Agricultural Machinery Co Ltd stock?

The intrinsic value of one Thinker Agricultural Machinery Co Ltd stock under the Base Case scenario is 2.3 CNY.

Is Thinker Agricultural Machinery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.57 CNY, Thinker Agricultural Machinery Co Ltd is Overvalued by 65%.

Back to Top