Thinker Agricultural Machinery Co Ltd
SSE:603789

Watchlist Manager
Thinker Agricultural Machinery Co Ltd Logo
Thinker Agricultural Machinery Co Ltd
SSE:603789
Watchlist
Price: 8.27 CNY -3.5% Market Closed
Market Cap: 2.3B CNY
Have any thoughts about
Thinker Agricultural Machinery Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Thinker Agricultural Machinery Co Ltd

Revenue
297.2m CNY
Cost of Revenue
-314.4m CNY
Gross Profit
-17.1m CNY
Operating Expenses
-104.2m CNY
Operating Income
-121.3m CNY
Other Expenses
21.4m CNY
Net Income
-99.9m CNY

Income Statement
Thinker Agricultural Machinery Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
563
N/A
604
+7%
585
-3%
575
-2%
525
-9%
493
-6%
521
+6%
575
+10%
624
+9%
609
-2%
638
+5%
525
-18%
524
0%
613
+17%
596
-3%
753
+26%
669
-11%
615
-8%
706
+15%
550
-22%
488
-11%
378
-22%
248
-34%
315
+27%
390
+24%
425
+9%
402
-5%
352
-12%
302
-14%
259
-14%
244
-6%
486
+99%
428
-12%
422
-1%
308
-27%
290
-6%
297
+2%
Gross Profit
Cost of Revenue
(418)
(449)
(440)
(439)
(390)
(375)
(385)
(434)
(468)
(458)
(484)
(406)
(423)
(486)
(467)
(588)
(516)
(476)
(532)
(423)
(390)
(338)
(280)
(314)
(367)
(384)
(434)
(371)
(334)
(294)
(258)
(469)
(423)
(428)
(293)
(287)
(314)
Gross Profit
146
N/A
155
+6%
145
-6%
136
-6%
135
-1%
119
-12%
137
+15%
141
+3%
156
+11%
152
-3%
155
+2%
119
-23%
102
-15%
127
+25%
129
+1%
166
+29%
153
-7%
139
-9%
173
+24%
128
-26%
98
-23%
40
-59%
(31)
N/A
1
N/A
23
+3 188%
41
+80%
(32)
N/A
(19)
+41%
(32)
-72%
(35)
-8%
(14)
+59%
17
N/A
6
-67%
(6)
N/A
15
N/A
3
-81%
(17)
N/A
Operating Income
Operating Expenses
(63)
(78)
(85)
(86)
(91)
(90)
(103)
(111)
(124)
(124)
(125)
(118)
(123)
(136)
(142)
(189)
(175)
(171)
(147)
(126)
(143)
(129)
(141)
(322)
(309)
(325)
(172)
(155)
(148)
(145)
(124)
(185)
(167)
(153)
(62)
(74)
(104)
Selling, General & Administrative
(63)
(76)
(60)
(85)
(87)
(87)
(68)
(100)
(110)
(101)
(83)
(93)
(90)
(99)
(112)
(110)
(115)
(122)
(115)
(105)
(95)
(78)
(118)
(150)
(147)
(172)
(145)
(117)
(113)
(96)
(100)
(135)
(136)
(131)
(69)
(87)
(101)
Research & Development
0
0
(23)
0
0
0
(31)
0
0
(10)
(37)
(15)
0
(12)
(26)
(26)
(35)
(31)
(32)
(30)
(28)
(31)
(26)
(31)
(34)
(33)
(30)
(31)
(31)
(37)
(32)
(59)
(58)
(59)
(31)
(32)
(30)
Depreciation & Amortization
0
0
(2)
0
0
0
(3)
0
0
0
(4)
0
0
0
(10)
0
0
0
(10)
0
0
0
(9)
0
0
0
(9)
0
0
0
(7)
0
0
0
(5)
0
0
Other Operating Expenses
(0)
(2)
(0)
(1)
(4)
(3)
(0)
(12)
(14)
(13)
(0)
(10)
(33)
(25)
5
(53)
(26)
(19)
10
10
(21)
(20)
13
(143)
(128)
(120)
12
(7)
(4)
(12)
15
9
28
36
44
45
27
Operating Income
83
N/A
77
-7%
60
-22%
51
-16%
44
-13%
29
-34%
34
+17%
29
-13%
32
+9%
28
-12%
30
+6%
2
-95%
(21)
N/A
(9)
+56%
(13)
-42%
(24)
-80%
(22)
+8%
(32)
-45%
27
N/A
2
-92%
(45)
N/A
(89)
-96%
(172)
-94%
(321)
-87%
(286)
+11%
(283)
+1%
(204)
+28%
(174)
+15%
(180)
-4%
(179)
+1%
(138)
+23%
(168)
-22%
(161)
+4%
(159)
+2%
(47)
+70%
(71)
-51%
(121)
-70%
Pre-Tax Income
Interest Income Expense
24
28
29
30
24
21
17
14
13
11
11
6
3
(1)
0
1
(1)
(2)
(10)
(12)
(15)
(16)
(15)
(15)
(13)
(10)
(19)
(15)
(16)
(25)
(20)
(42)
(43)
(36)
(20)
(21)
(19)
Non-Reccuring Items
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
(32)
0
0
0
10
14
15
16
(129)
0
0
(1)
6
(0)
2
3
0
6
10
18
16
18
38
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Total Other Income
7
8
3
6
7
7
11
8
7
7
5
5
4
4
(2)
(3)
(3)
(5)
0
(0)
(1)
(0)
0
0
0
0
(0)
(0)
(0)
1
0
0
1
1
(3)
(3)
(3)
Pre-Tax Income
114
N/A
113
-1%
93
-18%
86
-7%
76
-12%
57
-25%
55
-3%
51
-8%
52
+2%
46
-11%
46
-1%
12
-73%
(13)
N/A
(6)
+57%
(46)
-709%
(26)
+43%
(26)
-1%
(39)
-49%
26
N/A
4
-85%
(46)
N/A
(90)
-94%
(315)
-250%
(336)
-7%
(298)
+11%
(294)
+1%
(217)
+26%
(189)
+13%
(194)
-3%
(200)
-3%
(158)
+21%
(203)
-29%
(194)
+5%
(176)
+9%
(54)
+69%
(78)
-44%
(105)
-35%
Net Income
Tax Provision
(16)
(16)
(13)
(12)
(11)
(9)
(10)
(10)
(10)
(8)
(8)
(5)
(3)
(2)
3
3
1
2
(12)
(10)
0
2
17
18
12
13
24
24
26
31
(2)
6
1
(5)
(7)
(7)
(5)
Income from Continuing Operations
98
97
79
74
65
48
45
41
42
38
37
7
(16)
(8)
(43)
(23)
(25)
(38)
14
(6)
(46)
(88)
(298)
(318)
(287)
(281)
(193)
(165)
(168)
(169)
(160)
(197)
(192)
(180)
(61)
(85)
(110)
Income to Minority Interest
0
0
0
0
(7)
(11)
(12)
(12)
(6)
(7)
(12)
(11)
(11)
(12)
(15)
(17)
(14)
(10)
(2)
(1)
0
4
20
20
15
12
8
4
5
6
1
(3)
1
2
5
7
10
Net Income (Common)
98
N/A
97
-1%
79
-18%
74
-7%
58
-22%
37
-36%
33
-9%
29
-13%
36
+25%
31
-14%
25
-18%
(3)
N/A
(27)
-679%
(20)
+25%
(59)
-193%
(40)
+31%
(39)
+2%
(48)
-22%
12
N/A
(7)
N/A
(46)
-603%
(84)
-84%
(278)
-230%
(298)
-7%
(272)
+9%
(269)
+1%
(185)
+31%
(161)
+13%
(163)
-1%
(164)
0%
(159)
+3%
(199)
-26%
(191)
+4%
(178)
+7%
(56)
+69%
(78)
-40%
(100)
-28%
EPS (Diluted)
0.41
N/A
0.37
-10%
0.33
-11%
0.28
-15%
0.22
-21%
0.13
-41%
0.13
N/A
0.12
-8%
0.17
+42%
0.11
-35%
0.1
-9%
-0.01
N/A
-0.12
-1 100%
-0.09
+25%
-0.22
-144%
-0.14
+36%
-0.14
N/A
-0.18
-29%
0.05
N/A
-0.03
N/A
-0.18
-500%
-0.32
-78%
-1.07
-234%
-1.15
-7%
-1.05
+9%
-1.04
+1%
-0.71
+32%
-0.62
+13%
-0.63
-2%
-0.63
N/A
-0.61
+3%
-0.77
-26%
-0.74
+4%
-0.68
+8%
-0.21
+69%
-0.3
-43%
-0.38
-27%

See Also

Discover More