
Keboda Technology Co Ltd
SSE:603786

Intrinsic Value
The intrinsic value of one
Keboda Technology Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 52.38 CNY,
Keboda Technology Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Keboda Technology Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Keboda Technology Co Ltd
Balance Sheet Decomposition
Keboda Technology Co Ltd
Current Assets | 5.3B |
Cash & Short-Term Investments | 1.5B |
Receivables | 2B |
Other Current Assets | 1.8B |
Non-Current Assets | 1.6B |
Long-Term Investments | 421.5m |
PP&E | 849.7m |
Intangibles | 117.7m |
Other Non-Current Assets | 194.6m |
Free Cash Flow Analysis
Keboda Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Keboda Technology Co Ltd
Revenue
|
5.7B
CNY
|
Cost of Revenue
|
-4.1B
CNY
|
Gross Profit
|
1.6B
CNY
|
Operating Expenses
|
-821m
CNY
|
Operating Income
|
787.9m
CNY
|
Other Expenses
|
-27.6m
CNY
|
Net Income
|
760.3m
CNY
|
Profitability Score
Profitability Due Diligence
Keboda Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Keboda Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Keboda Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Keboda Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Keboda Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Keboda Technology Co Ltd
is 82.17 CNY
with a low forecast of 71 CNY and a high forecast of 99.75 CNY.
Dividends
Current shareholder yield for Keboda Technology Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Keboda Technology Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 52.38 CNY,
Keboda Technology Co Ltd
is
hidden
.