Keboda Technology Co Ltd
SSE:603786

Watchlist Manager
Keboda Technology Co Ltd Logo
Keboda Technology Co Ltd
SSE:603786
Watchlist
Price: 56.15 CNY -3.36%
Market Cap: 22.7B CNY

Relative Value

The Relative Value of one Keboda Technology Co Ltd stock under the Base Case scenario is 95.36 CNY. Compared to the current market price of 56.15 CNY, Keboda Technology Co Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
95.36 CNY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
9
Median 3Y
6.2
Median 5Y
7.7
Industry
0.9
Forward
3.7
vs History
92
vs Industry
22
Median 3Y
46.2
Median 5Y
51.2
Industry
16.5
Forward
26.6
vs History
80
vs Industry
8
Median 3Y
61.4
Median 5Y
56.8
Industry
8.7
vs History
49
vs Industry
11
Median 3Y
64.3
Median 5Y
65.4
Industry
16.5
vs History
90
vs Industry
10
Median 3Y
5.7
Median 5Y
6.2
Industry
1.3
vs History
92
vs Industry
10
Median 3Y
6
Median 5Y
7.4
Industry
1
Forward
3.5
vs History
92
vs Industry
15
Median 3Y
19.2
Median 5Y
22
Industry
4.3
vs History
92
vs Industry
12
Median 3Y
46
Median 5Y
46
Industry
8.4
Forward
19.8
vs History
92
vs Industry
16
Median 3Y
46
Median 5Y
46
Industry
13
Forward
23.5
vs History
80
vs Industry
10
Median 3Y
58.6
Median 5Y
54.4
Industry
10.1
vs History
49
vs Industry
8
Median 3Y
73.8
Median 5Y
69.7
Industry
15.1
vs History
90
vs Industry
5
Median 3Y
6.2
Median 5Y
7.4
Industry
1

Multiples Across Competitors

Competitors Multiples
Keboda Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Keboda Technology Co Ltd
SSE:603786
22.7B CNY 4 29.8 27.7 27.7
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 1 379.3 -491.9 -984.8 -1 007.2
JP
Denso Corp
TSE:6902
4.9T JPY 0.7 11 4.6 7.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
143.2B CNY 3.8 20.5 17.7 17.7
KR
Hyundai Mobis Co Ltd
KRX:012330
21.7T KRW 0.4 5.3 3.5 4.6
DE
Continental AG
XETRA:CON
13B EUR 0.3 11.1 3.2 6.3
IE
Aptiv PLC
NYSE:APTV
11.9B USD 0.6 6.7 6 8.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.6T JPY 0.3 8.6 3.3 5.6
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.9B EUR 1.2 28 9.9 25.5
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
79B CNY 3.2 28.3 25 25
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
903B INR 0.8 21.9 7.8 13.5