Loncin Motor Co Ltd
SSE:603766

Watchlist Manager
Loncin Motor Co Ltd Logo
Loncin Motor Co Ltd
SSE:603766
Watchlist
Price: 8.43 CNY -2.66% Market Closed
Market Cap: 17.2B CNY
Have any thoughts about
Loncin Motor Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Loncin Motor Co Ltd

Revenue
14.8B CNY
Cost of Revenue
-12.3B CNY
Gross Profit
2.5B CNY
Operating Expenses
-1.7B CNY
Operating Income
784.8m CNY
Other Expenses
-113.7m CNY
Net Income
671.1m CNY

Income Statement
Loncin Motor Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 594
N/A
6 553
-1%
6 644
+1%
6 591
-1%
6 386
-3%
6 451
+1%
7 043
+9%
7 477
+6%
7 767
+4%
8 182
+5%
8 483
+4%
8 862
+4%
9 343
+5%
9 745
+4%
10 572
+8%
10 721
+1%
10 964
+2%
11 285
+3%
11 204
-1%
11 097
-1%
10 932
-1%
10 760
-2%
10 650
-1%
9 912
-7%
10 095
+2%
10 472
+4%
10 437
0%
11 662
+12%
12 223
+5%
12 350
+1%
13 058
+6%
13 718
+5%
13 505
-2%
13 226
-2%
12 410
-6%
11 644
-6%
11 787
+1%
12 271
+4%
13 066
+6%
13 625
+4%
14 754
+8%
Gross Profit
Cost of Revenue
(5 403)
(5 352)
(5 371)
(5 330)
(5 146)
(5 177)
(5 611)
(5 942)
(6 156)
(6 467)
(6 709)
(7 106)
(7 513)
(7 910)
(8 551)
(8 796)
(9 087)
(9 312)
(9 135)
(9 092)
(8 938)
(8 817)
(8 623)
(8 145)
(8 279)
(8 620)
(8 750)
(9 916)
(10 586)
(10 813)
(11 349)
(11 882)
(11 516)
(11 135)
(10 370)
(9 742)
(9 895)
(10 341)
(10 770)
(11 382)
(12 287)
Gross Profit
1 191
N/A
1 202
+1%
1 273
+6%
1 261
-1%
1 240
-2%
1 275
+3%
1 432
+12%
1 535
+7%
1 611
+5%
1 715
+6%
1 774
+3%
1 756
-1%
1 831
+4%
1 835
+0%
2 021
+10%
1 925
-5%
1 877
-2%
1 973
+5%
2 068
+5%
2 005
-3%
1 994
-1%
1 943
-3%
2 027
+4%
1 767
-13%
1 816
+3%
1 852
+2%
1 687
-9%
1 746
+3%
1 637
-6%
1 538
-6%
1 709
+11%
1 836
+7%
1 989
+8%
2 091
+5%
2 040
-2%
1 902
-7%
1 892
-1%
1 930
+2%
2 296
+19%
2 243
-2%
2 468
+10%
Operating Income
Operating Expenses
(585)
(599)
(651)
(647)
(640)
(666)
(645)
(793)
(821)
(829)
(870)
(801)
(756)
(720)
(754)
(689)
(730)
(778)
(860)
(825)
(867)
(912)
(1 050)
(1 293)
(1 312)
(1 307)
(835)
(1 011)
(1 039)
(1 028)
(1 112)
(1 503)
(1 545)
(1 666)
(1 346)
(1 601)
(1 535)
(1 456)
(1 284)
(1 531)
(1 683)
Selling, General & Administrative
(578)
(592)
(517)
(641)
(638)
(665)
(564)
(746)
(771)
(780)
(664)
(792)
(774)
(682)
(673)
(722)
(784)
(846)
(630)
(743)
(675)
(705)
(659)
(702)
(733)
(744)
(501)
(583)
(552)
(489)
(664)
(853)
(877)
(905)
(829)
(883)
(861)
(885)
(781)
(856)
(931)
Research & Development
0
0
(48)
0
0
0
(86)
0
0
0
(94)
0
0
(87)
(110)
0
0
(77)
(215)
(210)
(281)
(275)
(250)
(304)
(308)
(311)
(236)
(318)
(366)
(405)
(326)
(433)
(439)
(535)
(420)
(463)
(412)
(316)
(409)
(446)
(508)
Depreciation & Amortization
0
0
(86)
0
0
0
(102)
0
0
0
(109)
0
0
0
(130)
0
0
0
(149)
0
0
0
(202)
0
0
0
(227)
0
0
0
(203)
0
0
0
(175)
0
0
0
(201)
0
0
Other Operating Expenses
(7)
(7)
1
(6)
(2)
0
108
(47)
(50)
(49)
(4)
(9)
18
49
158
33
53
145
135
128
89
68
62
(286)
(272)
(252)
129
(111)
(121)
(134)
81
(217)
(228)
(226)
77
(255)
(262)
(255)
107
(228)
(244)
Operating Income
606
N/A
603
-1%
622
+3%
615
-1%
600
-2%
608
+1%
787
+29%
743
-6%
791
+6%
886
+12%
904
+2%
956
+6%
1 075
+12%
1 115
+4%
1 267
+14%
1 236
-2%
1 147
-7%
1 195
+4%
1 209
+1%
1 180
-2%
1 127
-4%
1 031
-8%
977
-5%
474
-51%
504
+6%
545
+8%
853
+56%
735
-14%
598
-19%
510
-15%
597
+17%
332
-44%
444
+34%
425
-4%
694
+63%
301
-57%
357
+19%
474
+33%
1 012
+114%
713
-30%
785
+10%
Pre-Tax Income
Interest Income Expense
48
55
40
55
79
216
131
207
220
83
149
143
81
17
(30)
(33)
(3)
(41)
(52)
(47)
(44)
70
142
159
146
33
(61)
(21)
238
333
10
265
120
179
168
183
148
128
87
97
77
Non-Reccuring Items
0
0
0
0
0
0
(47)
0
0
0
(4)
(0)
(0)
(1)
(10)
(0)
(2)
(1)
(7)
(2)
(1)
(1)
(363)
(5)
(4)
(11)
(195)
(2)
(3)
4
(136)
0
(2)
(2)
(274)
(5)
(2)
(2)
(381)
2
2
Gain/Loss on Disposition of Assets
0
(0)
1
(0)
(1)
(1)
7
5
6
6
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
49
48
85
86
104
106
76
59
62
65
57
54
25
12
15
4
3
5
2
3
2
0
(2)
(5)
(7)
(4)
(1)
(28)
1
(3)
20
19
(7)
(6)
(1)
(6)
(7)
(44)
(160)
(168)
(171)
Pre-Tax Income
703
N/A
705
+0%
748
+6%
756
+1%
783
+4%
930
+19%
953
+2%
1 013
+6%
1 078
+6%
1 040
-4%
1 107
+6%
1 152
+4%
1 180
+2%
1 143
-3%
1 242
+9%
1 206
-3%
1 145
-5%
1 158
+1%
1 151
-1%
1 134
-1%
1 084
-4%
1 101
+2%
751
-32%
623
-17%
639
+3%
563
-12%
596
+6%
683
+15%
833
+22%
842
+1%
491
-42%
617
+26%
555
-10%
595
+7%
587
-1%
473
-19%
496
+5%
557
+12%
558
+0%
643
+15%
692
+8%
Net Income
Tax Provision
(81)
(78)
(110)
(110)
(112)
(120)
(127)
(136)
(153)
(158)
(157)
(168)
(160)
(161)
(181)
(168)
(166)
(172)
(152)
(156)
(159)
(157)
(147)
(132)
(128)
(115)
(90)
(98)
(99)
(84)
(123)
(129)
(138)
(145)
(100)
(97)
(91)
(110)
(84)
(96)
(126)
Income from Continuing Operations
622
627
637
645
671
810
826
877
926
882
949
984
1 020
982
1 061
1 038
980
987
999
978
925
944
603
491
511
448
506
586
734
759
368
489
417
450
487
376
405
446
474
547
566
Income to Minority Interest
(32)
(27)
(27)
(21)
(30)
(32)
(52)
(64)
(74)
(87)
(84)
(84)
(81)
(79)
(96)
(94)
(99)
(103)
(80)
(67)
(43)
(19)
20
36
51
53
12
(4)
(19)
(23)
17
11
16
18
40
51
60
78
109
109
105
Net Income (Common)
590
N/A
601
+2%
610
+2%
624
+2%
641
+3%
778
+21%
774
0%
812
+5%
852
+5%
795
-7%
866
+9%
900
+4%
940
+4%
903
-4%
965
+7%
944
-2%
881
-7%
884
+0%
919
+4%
911
-1%
883
-3%
924
+5%
623
-33%
527
-15%
562
+7%
501
-11%
518
+3%
582
+12%
715
+23%
736
+3%
385
-48%
500
+30%
433
-13%
468
+8%
527
+13%
427
-19%
465
+9%
524
+13%
583
+11%
656
+12%
671
+2%
EPS (Diluted)
0.3
N/A
0.3
N/A
0.3
N/A
0.31
+3%
0.32
+3%
0.39
+22%
0.38
-3%
0.4
+5%
0.41
+2%
0.38
-7%
0.41
+8%
0.43
+5%
0.45
+5%
0.43
-4%
0.46
+7%
0.45
-2%
0.42
-7%
0.42
N/A
0.44
+5%
0.44
N/A
0.43
-2%
0.45
+5%
0.3
-33%
0.25
-17%
0.26
+4%
0.23
-12%
0.25
+9%
0.27
+8%
0.34
+26%
0.35
+3%
0.19
-46%
0.24
+26%
0.21
-13%
0.23
+10%
0.26
+13%
0.21
-19%
0.23
+10%
0.26
+13%
0.28
+8%
0.32
+14%
0.33
+3%

See Also

Discover More