
Skshu Paint Co Ltd
SSE:603737

Intrinsic Value
The intrinsic value of one
Skshu Paint Co Ltd
stock under the Base Case scenario is
63.01
CNY.
Compared to the current market price of 50.48 CNY,
Skshu Paint Co Ltd
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Skshu Paint Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Skshu Paint Co Ltd
Balance Sheet Decomposition
Skshu Paint Co Ltd
Current Assets | 8.2B |
Cash & Short-Term Investments | 2.1B |
Receivables | 5B |
Other Current Assets | 1B |
Non-Current Assets | 7.2B |
Long-Term Investments | 211.7m |
PP&E | 5.1B |
Intangibles | 560.2m |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Skshu Paint Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Skshu Paint Co Ltd
Revenue
|
12.2B
CNY
|
Cost of Revenue
|
-8.7B
CNY
|
Gross Profit
|
3.5B
CNY
|
Operating Expenses
|
-3.4B
CNY
|
Operating Income
|
90.7m
CNY
|
Other Expenses
|
-61.3m
CNY
|
Net Income
|
29.3m
CNY
|
Profitability Score
Profitability Due Diligence
Skshu Paint Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Skshu Paint Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Skshu Paint Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Skshu Paint Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Skshu Paint Co Ltd
According to Wall Street analysts, the average 1-year price target for
Skshu Paint Co Ltd
is 46.73 CNY
with a low forecast of 22.93 CNY and a high forecast of 68.29 CNY.
Dividends
Current shareholder yield for Skshu Paint Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Skshu Paint Co Ltd
stock under the Base Case scenario is
63.01
CNY.
Compared to the current market price of 50.48 CNY,
Skshu Paint Co Ltd
is
Undervalued by 20%.