Skshu Paint Co Ltd
SSE:603737
Skshu Paint Co Ltd
SSE:603737
Price:
50.95
CNY
1.09%
Market Closed
Market Cap:
26.9B
CNY
Balance Sheet
Balance Sheet Decomposition
Skshu Paint Co Ltd
Skshu Paint Co Ltd
| Current Assets | 8.2B |
| Cash & Short-Term Investments | 2.1B |
| Receivables | 5B |
| Other Current Assets | 1B |
| Non-Current Assets | 7.2B |
| Long-Term Investments | 211.7m |
| PP&E | 5.1B |
| Intangibles | 560.2m |
| Other Non-Current Assets | 1.4B |
Balance Sheet
Skshu Paint Co Ltd
Skshu Paint Co Ltd
Currency: CNY
Millions
Annual
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
75
|
163
|
160
|
159
|
199
|
546
|
1 081
|
397
|
454
|
767
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
397
|
454
|
767
|
|
| Cash Equivalents |
75
|
163
|
160
|
159
|
199
|
546
|
1 081
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
50
|
28
|
193
|
90
|
0
|
80
|
53
|
2
|
|
| Total Receivables |
155
|
181
|
441
|
653
|
1 087
|
2 010
|
4 311
|
5 238
|
5 454
|
4 748
|
|
| Accounts Receivables |
111
|
165
|
271
|
487
|
772
|
1 509
|
3 245
|
4 408
|
4 856
|
4 040
|
|
| Other Receivables |
44
|
16
|
170
|
166
|
315
|
501
|
1 066
|
830
|
598
|
708
|
|
| Inventory |
81
|
77
|
127
|
188
|
265
|
504
|
492
|
567
|
657
|
749
|
|
| Other Current Assets |
30
|
26
|
39
|
66
|
126
|
386
|
338
|
406
|
703
|
1 110
|
|
| Total Current Assets |
340
|
446
|
817
|
1 094
|
1 870
|
3 536
|
6 221
|
6 688
|
7 321
|
7 375
|
|
| PP&E Net |
326
|
370
|
552
|
664
|
925
|
1 550
|
2 203
|
4 540
|
5 207
|
5 360
|
|
| PP&E Gross |
326
|
370
|
552
|
664
|
925
|
1 550
|
2 203
|
4 540
|
5 207
|
5 360
|
|
| Accumulated Depreciation |
107
|
137
|
167
|
203
|
255
|
327
|
422
|
600
|
875
|
1 252
|
|
| Intangible Assets |
129
|
160
|
155
|
150
|
176
|
324
|
356
|
504
|
490
|
479
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
27
|
27
|
100
|
100
|
89
|
|
| Long-Term Investments |
0
|
0
|
168
|
168
|
168
|
168
|
168
|
168
|
168
|
188
|
|
| Other Long-Term Assets |
15
|
8
|
11
|
12
|
25
|
71
|
119
|
379
|
462
|
648
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
27
|
27
|
100
|
100
|
89
|
|
| Total Assets |
810
N/A
|
985
+22%
|
1 703
+73%
|
2 089
+23%
|
3 166
+52%
|
5 675
+79%
|
9 094
+60%
|
12 379
+36%
|
13 749
+11%
|
14 138
+3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
141
|
180
|
361
|
417
|
634
|
1 495
|
2 571
|
3 806
|
4 349
|
3 660
|
|
| Accrued Liabilities |
29
|
52
|
89
|
95
|
119
|
227
|
427
|
587
|
488
|
608
|
|
| Short-Term Debt |
119
|
127
|
181
|
285
|
850
|
1 219
|
2 215
|
2 923
|
3 108
|
3 760
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
96
|
86
|
347
|
517
|
638
|
|
| Other Current Liabilities |
51
|
70
|
84
|
161
|
190
|
493
|
509
|
698
|
746
|
808
|
|
| Total Current Liabilities |
340
|
429
|
715
|
959
|
1 792
|
3 530
|
5 808
|
8 360
|
9 209
|
9 475
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
216
|
497
|
1 562
|
1 765
|
1 484
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
13
|
12
|
30
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
112
|
145
|
220
|
201
|
258
|
|
| Other Liabilities |
8
|
8
|
11
|
11
|
38
|
89
|
133
|
281
|
290
|
445
|
|
| Total Liabilities |
348
N/A
|
437
+26%
|
726
+66%
|
970
+34%
|
1 830
+89%
|
3 950
+116%
|
6 586
+67%
|
10 436
+58%
|
11 477
+10%
|
11 693
+2%
|
|
| Equity | |||||||||||
| Common Stock |
75
|
75
|
100
|
102
|
133
|
186
|
269
|
376
|
376
|
527
|
|
| Retained Earnings |
376
|
462
|
555
|
691
|
858
|
1 196
|
1 575
|
1 005
|
1 334
|
1 508
|
|
| Additional Paid In Capital |
11
|
11
|
321
|
390
|
397
|
373
|
665
|
561
|
561
|
411
|
|
| Treasury Stock |
0
|
0
|
0
|
65
|
53
|
30
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
463
N/A
|
548
+19%
|
977
+78%
|
1 119
+15%
|
1 335
+19%
|
1 725
+29%
|
2 508
+45%
|
1 943
-23%
|
2 272
+17%
|
2 446
+8%
|
|
| Total Liabilities & Equity |
810
N/A
|
985
+22%
|
1 703
+73%
|
2 089
+23%
|
3 166
+52%
|
5 675
+79%
|
9 094
+60%
|
12 379
+36%
|
13 749
+11%
|
14 138
+3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
268
|
268
|
357
|
357
|
361
|
365
|
377
|
527
|
527
|
527
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
