Xianhe Co Ltd
SSE:603733

Watchlist Manager
Xianhe Co Ltd Logo
Xianhe Co Ltd
SSE:603733
Watchlist
Price: 20.19 CNY -2.79%
Market Cap: 14.3B CNY
Have any thoughts about
Xianhe Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Xianhe Co Ltd stock under the Base Case scenario is 37.2 CNY. Compared to the current market price of 20.19 CNY, Xianhe Co Ltd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
37.2 CNY
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xianhe Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Xianhe Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Xianhe Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Paper & Forest Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Xianhe Co Ltd

Provide an overview of the primary business activities
of Xianhe Co Ltd.

What unique competitive advantages
does Xianhe Co Ltd hold over its rivals?

What risks and challenges
does Xianhe Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xianhe Co Ltd.

Provide P/S
for Xianhe Co Ltd.

Provide P/E
for Xianhe Co Ltd.

Provide P/OCF
for Xianhe Co Ltd.

Provide P/FCFE
for Xianhe Co Ltd.

Provide P/B
for Xianhe Co Ltd.

Provide EV/S
for Xianhe Co Ltd.

Provide EV/GP
for Xianhe Co Ltd.

Provide EV/EBITDA
for Xianhe Co Ltd.

Provide EV/EBIT
for Xianhe Co Ltd.

Provide EV/OCF
for Xianhe Co Ltd.

Provide EV/FCFF
for Xianhe Co Ltd.

Provide EV/IC
for Xianhe Co Ltd.

Show me price targets
for Xianhe Co Ltd made by professional analysts.

What are the Revenue projections
for Xianhe Co Ltd?

How accurate were the past Revenue estimates
for Xianhe Co Ltd?

What are the Net Income projections
for Xianhe Co Ltd?

How accurate were the past Net Income estimates
for Xianhe Co Ltd?

What are the EPS projections
for Xianhe Co Ltd?

How accurate were the past EPS estimates
for Xianhe Co Ltd?

What are the EBIT projections
for Xianhe Co Ltd?

How accurate were the past EBIT estimates
for Xianhe Co Ltd?

Compare the revenue forecasts
for Xianhe Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xianhe Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xianhe Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xianhe Co Ltd compared to its peers.

Compare the P/E ratios
of Xianhe Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xianhe Co Ltd with its peers.

Analyze the financial leverage
of Xianhe Co Ltd compared to its main competitors.

Show all profitability ratios
for Xianhe Co Ltd.

Provide ROE
for Xianhe Co Ltd.

Provide ROA
for Xianhe Co Ltd.

Provide ROIC
for Xianhe Co Ltd.

Provide ROCE
for Xianhe Co Ltd.

Provide Gross Margin
for Xianhe Co Ltd.

Provide Operating Margin
for Xianhe Co Ltd.

Provide Net Margin
for Xianhe Co Ltd.

Provide FCF Margin
for Xianhe Co Ltd.

Show all solvency ratios
for Xianhe Co Ltd.

Provide D/E Ratio
for Xianhe Co Ltd.

Provide D/A Ratio
for Xianhe Co Ltd.

Provide Interest Coverage Ratio
for Xianhe Co Ltd.

Provide Altman Z-Score Ratio
for Xianhe Co Ltd.

Provide Quick Ratio
for Xianhe Co Ltd.

Provide Current Ratio
for Xianhe Co Ltd.

Provide Cash Ratio
for Xianhe Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xianhe Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xianhe Co Ltd?

What is the current Free Cash Flow
of Xianhe Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xianhe Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xianhe Co Ltd

Current Assets 7.6B
Cash & Short-Term Investments 1.2B
Receivables 2.9B
Other Current Assets 3.5B
Non-Current Assets 13.2B
Long-Term Investments 1.1B
PP&E 11B
Intangibles 967.3m
Other Non-Current Assets 125.3m
Current Liabilities 4.9B
Accounts Payable 2B
Accrued Liabilities 216.1m
Short-Term Debt 2B
Other Current Liabilities 744.8m
Non-Current Liabilities 8.2B
Long-Term Debt 7.6B
Other Non-Current Liabilities 649.3m
Efficiency

Earnings Waterfall
Xianhe Co Ltd

Revenue
9.4B CNY
Cost of Revenue
-8B CNY
Gross Profit
1.4B CNY
Operating Expenses
-261m CNY
Operating Income
1.1B CNY
Other Expenses
-86.5m CNY
Net Income
1B CNY

Free Cash Flow Analysis
Xianhe Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xianhe Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive 3-Year Average ROE
48/100
Profitability
Score

Xianhe Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xianhe Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
44/100
Solvency
Score

Xianhe Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xianhe Co Ltd

Wall Street analysts forecast Xianhe Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xianhe Co Ltd is 25.5 CNY with a low forecast of 25.25 CNY and a high forecast of 26.25 CNY.

Lowest
Price Target
25.25 CNY
25% Upside
Average
Price Target
25.5 CNY
26% Upside
Highest
Price Target
26.25 CNY
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Xianhe Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xianhe Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Xianhe Co Ltd Logo
Xianhe Co Ltd

Country

China

Industry

Paper & Forest

Market Cap

14.3B CNY

Dividend Yield

0%

Description

Xianhe Co., Ltd. engages in the development and production of various specialty papers, pulps, paper products and chemical additives. The company is headquartered in Quzhou, Zhejiang and currently employs 3,883 full-time employees. The company went IPO on 2018-04-20. The firm's main products include paper used in tobacco industry, paper used in home decorating, paper used in business communications and anti-counterfeiting, paper used in food and medical packaging, paper used in labels, electrical and industrial paper, paper used in thermal transfer, low quantitative publishing printing paper and others. The firm mainly distributes its products within domestic market.

Contact

ZHEJIANG
Quzhou
No.69 Tianhu South Road, Qujiang District
+865702833055
www.xianhepaper.com

IPO

2018-04-20

Employees

3 883

Officers

Chairman & GM
Mr. Minliang Wang
CFO, Financial Director, Executive Deputy GM & Director
Ms. Minlan Wang
Chief Engineer
Mr. Cheng Zhang
Secretary & Deputy GM
Mr. Yuzhe Wang
Deputy GM, Chief Engineer & Director of the Technical Center
Mr. Xianzhong Dai
Deputy General Manager
Mr. Zhirong Luo

See Also

Discover More
What is the Intrinsic Value of one Xianhe Co Ltd stock?

The intrinsic value of one Xianhe Co Ltd stock under the Base Case scenario is 37.2 CNY.

Is Xianhe Co Ltd stock undervalued or overvalued?

Compared to the current market price of 20.19 CNY, Xianhe Co Ltd is Undervalued by 46%.

Back to Top