Shanghai Daimay Automotive Interior Co Ltd
SSE:603730

Watchlist Manager
Shanghai Daimay Automotive Interior Co Ltd Logo
Shanghai Daimay Automotive Interior Co Ltd
SSE:603730
Watchlist
Price: 9.85 CNY -3.05% Market Closed
Market Cap: 16.3B CNY
Have any thoughts about
Shanghai Daimay Automotive Interior Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai Daimay Automotive Interior Co Ltd stock under the Base Case scenario is 17.56 CNY. Compared to the current market price of 9.85 CNY, Shanghai Daimay Automotive Interior Co Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.56 CNY
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Daimay Automotive Interior Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai Daimay Automotive Interior Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai Daimay Automotive Interior Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Shanghai Daimay Automotive Interior Co Ltd

Provide an overview of the primary business activities
of Shanghai Daimay Automotive Interior Co Ltd.

What unique competitive advantages
does Shanghai Daimay Automotive Interior Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Daimay Automotive Interior Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Daimay Automotive Interior Co Ltd.

Provide P/S
for Shanghai Daimay Automotive Interior Co Ltd.

Provide P/E
for Shanghai Daimay Automotive Interior Co Ltd.

Provide P/OCF
for Shanghai Daimay Automotive Interior Co Ltd.

Provide P/FCFE
for Shanghai Daimay Automotive Interior Co Ltd.

Provide P/B
for Shanghai Daimay Automotive Interior Co Ltd.

Provide EV/S
for Shanghai Daimay Automotive Interior Co Ltd.

Provide EV/GP
for Shanghai Daimay Automotive Interior Co Ltd.

Provide EV/EBITDA
for Shanghai Daimay Automotive Interior Co Ltd.

Provide EV/EBIT
for Shanghai Daimay Automotive Interior Co Ltd.

Provide EV/OCF
for Shanghai Daimay Automotive Interior Co Ltd.

Provide EV/FCFF
for Shanghai Daimay Automotive Interior Co Ltd.

Provide EV/IC
for Shanghai Daimay Automotive Interior Co Ltd.

Show me price targets
for Shanghai Daimay Automotive Interior Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai Daimay Automotive Interior Co Ltd?

How accurate were the past Revenue estimates
for Shanghai Daimay Automotive Interior Co Ltd?

What are the Net Income projections
for Shanghai Daimay Automotive Interior Co Ltd?

How accurate were the past Net Income estimates
for Shanghai Daimay Automotive Interior Co Ltd?

What are the EPS projections
for Shanghai Daimay Automotive Interior Co Ltd?

How accurate were the past EPS estimates
for Shanghai Daimay Automotive Interior Co Ltd?

What are the EBIT projections
for Shanghai Daimay Automotive Interior Co Ltd?

How accurate were the past EBIT estimates
for Shanghai Daimay Automotive Interior Co Ltd?

Compare the revenue forecasts
for Shanghai Daimay Automotive Interior Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai Daimay Automotive Interior Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Daimay Automotive Interior Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Daimay Automotive Interior Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Daimay Automotive Interior Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Daimay Automotive Interior Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Daimay Automotive Interior Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Daimay Automotive Interior Co Ltd.

Provide ROE
for Shanghai Daimay Automotive Interior Co Ltd.

Provide ROA
for Shanghai Daimay Automotive Interior Co Ltd.

Provide ROIC
for Shanghai Daimay Automotive Interior Co Ltd.

Provide ROCE
for Shanghai Daimay Automotive Interior Co Ltd.

Provide Gross Margin
for Shanghai Daimay Automotive Interior Co Ltd.

Provide Operating Margin
for Shanghai Daimay Automotive Interior Co Ltd.

Provide Net Margin
for Shanghai Daimay Automotive Interior Co Ltd.

Provide FCF Margin
for Shanghai Daimay Automotive Interior Co Ltd.

Show all solvency ratios
for Shanghai Daimay Automotive Interior Co Ltd.

Provide D/E Ratio
for Shanghai Daimay Automotive Interior Co Ltd.

Provide D/A Ratio
for Shanghai Daimay Automotive Interior Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Daimay Automotive Interior Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Daimay Automotive Interior Co Ltd.

Provide Quick Ratio
for Shanghai Daimay Automotive Interior Co Ltd.

Provide Current Ratio
for Shanghai Daimay Automotive Interior Co Ltd.

Provide Cash Ratio
for Shanghai Daimay Automotive Interior Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Daimay Automotive Interior Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Daimay Automotive Interior Co Ltd?

What is the current Free Cash Flow
of Shanghai Daimay Automotive Interior Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Daimay Automotive Interior Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Shanghai Daimay Automotive Interior Co Ltd

Balance Sheet Decomposition
Shanghai Daimay Automotive Interior Co Ltd

Current Assets 4.3B
Cash & Short-Term Investments 943.5m
Receivables 1.3B
Other Current Assets 2B
Non-Current Assets 2.5B
Long-Term Investments 55.8m
PP&E 1.6B
Intangibles 669.6m
Other Non-Current Assets 162.8m
Current Liabilities 1.2B
Accounts Payable 504.7m
Accrued Liabilities 204.8m
Short-Term Debt 412.1m
Other Current Liabilities 89.7m
Non-Current Liabilities 1.1B
Long-Term Debt 874.2m
Other Non-Current Liabilities 247m
Efficiency

Earnings Waterfall
Shanghai Daimay Automotive Interior Co Ltd

Revenue
6.3B CNY
Cost of Revenue
-4.6B CNY
Gross Profit
1.7B CNY
Operating Expenses
-758.5m CNY
Operating Income
918.9m CNY
Other Expenses
-183.6m CNY
Net Income
735.3m CNY

Free Cash Flow Analysis
Shanghai Daimay Automotive Interior Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Daimay Automotive Interior Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Gross Profit
Positive 3-Year Average ROE
Positive ROE
54/100
Profitability
Score

Shanghai Daimay Automotive Interior Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Daimay Automotive Interior Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Shanghai Daimay Automotive Interior Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Daimay Automotive Interior Co Ltd

Wall Street analysts forecast Shanghai Daimay Automotive Interior Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Daimay Automotive Interior Co Ltd is 13.46 CNY with a low forecast of 12.53 CNY and a high forecast of 14.69 CNY.

Lowest
Price Target
12.53 CNY
27% Upside
Average
Price Target
13.46 CNY
37% Upside
Highest
Price Target
14.69 CNY
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai Daimay Automotive Interior Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Daimay Automotive Interior Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai Daimay Automotive Interior Co Ltd Logo
Shanghai Daimay Automotive Interior Co Ltd

Country

China

Industry

Auto Components

Market Cap

16.3B CNY

Dividend Yield

0%

Description

Shanghai Daimay Automotive Interior Co., Ltd. engages in the research and development, production, and sale of car components and auto parts. The company is headquartered in Shanghai, Shanghai and currently employs 7,926 full-time employees. The company went IPO on 2017-07-28. The firm's main products include sun visors, seat headrests and armrests, ceiling central controllers and interior lights. Its main customers include Mercedes-Benz, BMW, Audi, General Motors, Ford, Chrysler, Volkswagen, Tesla, Toyota, Honda, Nissan and other foreign vehicle manufacturers, as well as SAIC, FAW, Great Wall, NIO, Xpeng and other domestic auto companies. The firm distributes its products within the domestic market and to overseas market.

Contact

SHANGHAI
Shanghai
No. 1299, Lianxi Road, Beicai Town, Pudong New Area
+862168945881
www.daimay.com

IPO

2017-07-28

Employees

7 926

Officers

Vice Chairman of the Board & President
Mr. Ming Jiang
CFO, Secretary to the Board & Director
Mr. Chuanlong Xiao
VP & Director
Mr. Chunlei Ye
Vice President
Mr. Ting Shen

See Also

Discover More
What is the Intrinsic Value of one Shanghai Daimay Automotive Interior Co Ltd stock?

The intrinsic value of one Shanghai Daimay Automotive Interior Co Ltd stock under the Base Case scenario is 17.56 CNY.

Is Shanghai Daimay Automotive Interior Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.85 CNY, Shanghai Daimay Automotive Interior Co Ltd is Undervalued by 44%.

Back to Top