B

Bestore Co Ltd
SSE:603719

Watchlist Manager
Bestore Co Ltd
SSE:603719
Watchlist
Price: 12.9 CNY -0.54%
Market Cap: 5.2B CNY

Relative Value

The Relative Value of one Bestore Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 12.9 CNY, Bestore Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Bestore Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
63
Median 3Y
1
Median 5Y
1.2
Industry
0.9
Forward
0.7
vs History
4
vs Industry
11
Median 3Y
43.7
Median 5Y
49.3
Industry
15.7
Forward
60.4
vs History
79
vs Industry
53
Median 3Y
17.6
Median 5Y
24.2
Industry
9.7
vs History
74
vs Industry
44
Median 3Y
26.8
Median 5Y
37.1
Industry
17.4
vs History
87
vs Industry
36
Median 3Y
3.7
Median 5Y
5.2
Industry
1.5
vs History
87
vs Industry
75
Median 3Y
0.9
Median 5Y
1.1
Industry
1.1
Forward
0.6
vs History
85
vs Industry
76
Median 3Y
3.5
Median 5Y
4.3
Industry
4.7
vs History
vs Industry
7
Median 3Y
26.3
Median 5Y
31.1
Industry
9.9
Forward
19.3
vs History
vs Industry
10
Median 3Y
26.3
Median 5Y
31.1
Industry
12.6
Forward
6.8
vs History
79
vs Industry
62
Median 3Y
15.4
Median 5Y
22.1
Industry
10.8
vs History
69
vs Industry
48
Median 3Y
21.6
Median 5Y
33.4
Industry
15
vs History
87
vs Industry
39
Median 3Y
3.4
Median 5Y
4.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Bestore Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bestore Co Ltd
SSE:603719
5.1B CNY 0.7 613.2 -1 451.7 -1 451.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
234.7B CHF 2.6 21.6 14.5 17.8
US
Mondelez International Inc
NASDAQ:MDLZ
84.3B USD 2.3 18.3 12.3 14.7
FR
Danone SA
PAR:BN
46.1B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.1B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.5B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.3B USD 3 15 11 12.7
US
General Mills Inc
NYSE:GIS
32.2B USD 1.6 12.4 10 11.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
224.9B CNY 8.6 36.8 31.1 31.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.1 22.3 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Bestore Co Ltd
SSE:603719
Average EV/EBITDA: 20 740.4
Negative Multiple: -1 451.7
16%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.5
3%
4.8
US
Mondelez International Inc
NASDAQ:MDLZ
12.3
2%
6.2
FR
Danone SA
PAR:BN
10.9
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
4%
2.1
US
Hershey Co
NYSE:HSY
11
-2%
N/A
US
General Mills Inc
NYSE:GIS
10
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.1
18%
1.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.3
7%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Bestore Co Ltd
SSE:603719
Average EV/EBIT: 35 380.7
Negative Multiple: -1 451.7
23%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.8
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
14.7
-2%
N/A
FR
Danone SA
PAR:BN
14.5
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.7
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.5
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.1
14%
2.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.6
7%
4.2