T

TianJin 712 Communication & Broadcasting Co Ltd
SSE:603712

Watchlist Manager
TianJin 712 Communication & Broadcasting Co Ltd
SSE:603712
Watchlist
Price: 17.15 CNY -5.3% Market Closed
Market Cap: 13.2B CNY
Have any thoughts about
TianJin 712 Communication & Broadcasting Co Ltd?
Write Note

Income Statement

Earnings Waterfall
TianJin 712 Communication & Broadcasting Co Ltd

Revenue
2.6B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
899.6m CNY
Operating Expenses
-864.8m CNY
Operating Income
34.8m CNY
Other Expenses
69.8m CNY
Net Income
104.6m CNY

Income Statement
TianJin 712 Communication & Broadcasting Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 485
N/A
1 508
+2%
1 494
-1%
1 519
+2%
1 626
+7%
1 679
+3%
1 734
+3%
1 828
+5%
2 141
+17%
2 138
0%
2 257
+6%
2 299
+2%
2 696
+17%
2 779
+3%
2 948
+6%
3 146
+7%
3 453
+10%
3 516
+2%
3 732
+6%
3 906
+5%
4 040
+3%
4 102
+2%
4 048
-1%
4 092
+1%
3 268
-20%
3 285
+1%
3 089
-6%
2 611
-15%
Gross Profit
Cost of Revenue
(742)
(749)
(761)
(779)
(877)
(913)
(946)
(1 017)
(1 143)
(1 153)
(1 194)
(1 210)
(1 400)
(1 451)
(1 560)
(1 659)
(1 785)
(1 827)
(1 947)
(2 050)
(2 160)
(2 214)
(2 156)
(2 224)
(1 907)
(1 958)
(1 930)
(1 712)
Gross Profit
744
N/A
759
+2%
733
-4%
739
+1%
748
+1%
766
+2%
788
+3%
811
+3%
997
+23%
986
-1%
1 063
+8%
1 089
+2%
1 296
+19%
1 328
+2%
1 388
+5%
1 487
+7%
1 668
+12%
1 689
+1%
1 785
+6%
1 856
+4%
1 879
+1%
1 888
+0%
1 892
+0%
1 868
-1%
1 361
-27%
1 327
-2%
1 159
-13%
900
-22%
Operating Income
Operating Expenses
(509)
(514)
(501)
(510)
(508)
(524)
(544)
(546)
(649)
(637)
(680)
(684)
(748)
(779)
(809)
(905)
(1 027)
(1 043)
(1 081)
(1 147)
(1 101)
(1 102)
(1 102)
(1 070)
(961)
(935)
(907)
(865)
Selling, General & Administrative
(162)
(665)
(646)
(655)
(178)
(228)
(173)
(174)
(194)
(182)
(179)
(178)
(193)
(197)
(207)
(240)
(285)
(281)
(295)
(305)
(340)
(338)
(363)
(364)
(367)
(338)
(332)
(347)
Research & Development
(356)
0
0
(99)
(391)
(349)
(434)
(449)
(463)
(473)
(520)
(530)
(565)
(605)
(631)
(695)
(758)
(796)
(808)
(862)
(779)
(811)
(793)
(759)
(634)
(654)
(626)
(567)
Depreciation & Amortization
0
0
0
0
(11)
0
0
0
(11)
0
0
0
(13)
0
0
0
(24)
0
0
0
(31)
0
0
0
(39)
0
0
0
Other Operating Expenses
8
152
145
243
72
53
63
78
18
19
19
23
23
22
29
30
40
34
21
21
49
47
54
53
80
58
51
49
Operating Income
234
N/A
246
+5%
232
-6%
230
-1%
241
+5%
242
+0%
245
+1%
265
+8%
348
+31%
349
+0%
383
+10%
405
+6%
548
+36%
548
N/A
579
+6%
582
+1%
642
+10%
646
+1%
704
+9%
709
+1%
778
+10%
786
+1%
790
+1%
798
+1%
400
-50%
392
-2%
252
-36%
35
-86%
Pre-Tax Income
Interest Income Expense
(33)
(35)
(30)
(25)
(17)
(15)
(9)
(7)
(8)
(7)
(8)
(5)
2
6
15
20
30
29
14
6
(11)
(12)
(10)
(10)
(0)
22
19
22
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
7
7
7
0
0
(0)
0
0
0
0
20
0
0
0
Total Other Income
0
0
0
0
(0)
(1)
(0)
1
2
2
2
1
0
0
0
(0)
0
(0)
(0)
0
1
1
1
1
(0)
(0)
(0)
(0)
Pre-Tax Income
202
N/A
211
+5%
202
-4%
205
+1%
223
+9%
227
+2%
236
+4%
259
+10%
343
+32%
345
+1%
377
+10%
400
+6%
551
+38%
554
+1%
601
+8%
609
+1%
678
+11%
675
0%
717
+6%
716
0%
769
+7%
775
+1%
781
+1%
789
+1%
420
-47%
414
-1%
272
-34%
56
-79%
Net Income
Tax Provision
(7)
(8)
(8)
(10)
2
3
4
1
3
1
4
6
(27)
(23)
(23)
(11)
23
30
30
41
8
9
8
6
43
43
53
74
Income from Continuing Operations
194
203
195
195
225
230
239
260
345
346
381
406
523
532
579
599
701
706
748
756
776
784
789
795
462
457
325
130
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(4)
(4)
(2)
(5)
(11)
(16)
(23)
(26)
(26)
(26)
Net Income (Common)
194
N/A
203
+5%
195
-4%
195
N/A
225
+16%
230
+2%
239
+4%
260
+9%
345
+33%
346
+0%
381
+10%
406
+7%
523
+29%
532
+2%
579
+9%
599
+3%
698
+17%
702
+1%
744
+6%
753
+1%
775
+3%
778
+0%
778
0%
780
+0%
440
-44%
431
-2%
299
-31%
105
-65%
EPS (Diluted)
0.29
N/A
0.26
-10%
0.28
+8%
0.27
-4%
0.29
+7%
0.3
+3%
0.31
+3%
0.34
+10%
0.45
+32%
0.45
N/A
0.49
+9%
0.52
+6%
0.68
+31%
0.68
N/A
0.74
+9%
0.77
+4%
0.9
+17%
0.91
+1%
0.96
+5%
0.97
+1%
1
+3%
1.01
+1%
1.01
N/A
1.01
N/A
0.57
-44%
0.56
-2%
0.39
-30%
0.14
-64%

See Also

Discover More