N

Nanjing King-friend Biochemical Pharmaceutical Co Ltd
SSE:603707

Watchlist Manager
Nanjing King-friend Biochemical Pharmaceutical Co Ltd
SSE:603707
Watchlist
Price: 14 CNY -1.41% Market Closed
Market Cap: 22.6B CNY
Have any thoughts about
Nanjing King-friend Biochemical Pharmaceutical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nanjing King-friend Biochemical Pharmaceutical Co Ltd

Revenue
3.9B CNY
Cost of Revenue
-2.3B CNY
Gross Profit
1.6B CNY
Operating Expenses
-2B CNY
Operating Income
-392m CNY
Other Expenses
-30.9m CNY
Net Income
-423m CNY

Income Statement
Nanjing King-friend Biochemical Pharmaceutical Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
758
N/A
915
+21%
1 113
+22%
1 325
+19%
1 479
+12%
1 633
+10%
1 700
+4%
1 875
+10%
2 027
+8%
2 224
+10%
2 470
+11%
2 594
+5%
2 689
+4%
2 800
+4%
2 915
+4%
3 064
+5%
3 270
+7%
3 537
+8%
3 687
+4%
3 980
+8%
3 911
-2%
3 758
-4%
3 713
-1%
3 844
+4%
4 041
+5%
4 004
-1%
3 931
-2%
3 628
-8%
3 770
+4%
3 877
+3%
Gross Profit
Cost of Revenue
(438)
(504)
(597)
(716)
(771)
(850)
(860)
(945)
(1 008)
(1 092)
(1 204)
(1 213)
(1 176)
(1 186)
(1 236)
(1 251)
(1 392)
(1 523)
(1 603)
(1 834)
(1 826)
(1 796)
(1 778)
(1 866)
(2 024)
(2 042)
(3 272)
(2 047)
(2 194)
(2 288)
Gross Profit
320
N/A
411
+29%
516
+26%
609
+18%
707
+16%
784
+11%
840
+7%
929
+11%
1 019
+10%
1 132
+11%
1 265
+12%
1 380
+9%
1 513
+10%
1 614
+7%
1 679
+4%
1 813
+8%
1 879
+4%
2 013
+7%
2 083
+3%
2 146
+3%
2 085
-3%
1 961
-6%
1 935
-1%
1 977
+2%
2 017
+2%
1 962
-3%
659
-66%
1 581
+140%
1 576
0%
1 590
+1%
Operating Income
Operating Expenses
(112)
(113)
(175)
(203)
(259)
(325)
(390)
(440)
(503)
(557)
(594)
(637)
(684)
(733)
(758)
(811)
(812)
(843)
(854)
(839)
(834)
(822)
(913)
(929)
(990)
(905)
(1 041)
(2 070)
(2 008)
(1 982)
Selling, General & Administrative
(112)
(112)
(87)
(179)
(237)
(265)
(283)
(347)
(377)
(419)
(420)
(465)
(493)
(541)
(551)
(592)
(582)
(604)
(614)
(597)
(603)
(592)
(611)
(641)
(671)
(580)
(597)
(510)
(468)
(472)
Research & Development
0
0
(77)
(25)
0
(59)
(90)
(87)
(125)
(138)
(148)
(178)
(187)
(189)
(143)
(174)
(188)
(197)
(183)
(241)
(231)
(229)
(219)
(278)
(309)
(315)
(321)
(380)
(396)
(376)
Depreciation & Amortization
0
0
(11)
0
0
0
(17)
0
0
0
(25)
0
0
0
(61)
0
0
0
(55)
0
0
0
(82)
0
0
0
(73)
0
0
0
Other Operating Expenses
(1)
(1)
(0)
1
(23)
(1)
(1)
(6)
(1)
1
(1)
6
(4)
(4)
(3)
(45)
(42)
(42)
(2)
(1)
(0)
(1)
(2)
(10)
(10)
(10)
(50)
(1 181)
(1 145)
(1 134)
Operating Income
208
N/A
298
+44%
341
+14%
406
+19%
448
+10%
459
+2%
451
-2%
489
+9%
517
+6%
576
+11%
672
+17%
744
+11%
829
+11%
880
+6%
921
+5%
1 002
+9%
1 067
+6%
1 170
+10%
1 229
+5%
1 307
+6%
1 251
-4%
1 140
-9%
1 021
-10%
1 048
+3%
1 028
-2%
1 057
+3%
(382)
N/A
(489)
-28%
(432)
+12%
(392)
+9%
Pre-Tax Income
Interest Income Expense
6
13
12
19
17
8
10
1
7
6
(4)
(11)
(25)
(40)
(44)
(56)
(22)
(1)
(46)
(41)
29
132
153
117
148
2
87
14
(126)
(132)
Non-Reccuring Items
0
0
0
(0)
0
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
(1)
0
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Total Other Income
5
4
4
4
5
6
7
12
12
11
13
9
11
31
38
47
47
23
22
13
2
8
12
12
33
33
(0)
(1)
(15)
(20)
Pre-Tax Income
218
N/A
314
+44%
356
+13%
429
+20%
470
+10%
473
+1%
468
-1%
502
+7%
535
+7%
593
+11%
680
+15%
741
+9%
815
+10%
871
+7%
915
+5%
993
+9%
1 091
+10%
1 193
+9%
1 204
+1%
1 280
+6%
1 280
+0%
1 278
0%
1 185
-7%
1 177
-1%
1 208
+3%
1 092
-10%
(295)
N/A
(476)
-61%
(573)
-20%
(545)
+5%
Net Income
Tax Provision
(25)
(38)
(42)
(49)
(52)
(48)
(43)
(50)
(49)
(55)
(74)
(80)
(91)
(104)
(118)
(127)
(147)
(160)
(140)
(159)
(157)
(155)
(99)
(89)
(111)
(71)
105
131
164
122
Income from Continuing Operations
193
276
314
380
418
425
425
452
487
539
606
661
724
767
797
866
944
1 033
1 064
1 121
1 123
1 123
1 087
1 088
1 098
1 021
(189)
(345)
(409)
(423)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
3
10
9
9
5
(5)
(5)
(5)
(2)
4
5
4
2
0
0
0
0
Net Income (Common)
193
N/A
276
+43%
314
+14%
380
+21%
418
+10%
425
+2%
425
0%
452
+6%
487
+8%
539
+11%
605
+12%
660
+9%
724
+10%
770
+6%
806
+5%
875
+9%
953
+9%
1 038
+9%
1 059
+2%
1 116
+5%
1 118
+0%
1 122
+0%
1 091
-3%
1 093
+0%
1 101
+1%
1 023
-7%
(189)
N/A
(345)
-82%
(409)
-19%
(423)
-3%
EPS (Diluted)
0.23
N/A
0.32
+39%
0.37
+16%
0.42
+14%
0.45
+7%
0.46
+2%
0.46
N/A
0.49
+7%
0.53
+8%
0.58
+9%
0.65
+12%
0.71
+9%
0.78
+10%
0.83
+6%
0.86
+4%
0.93
+8%
0.6
-35%
0.61
+2%
0.68
+11%
0.7
+3%
0.69
-1%
0.7
+1%
0.67
-4%
0.68
+1%
0.68
N/A
0.63
-7%
-0.12
N/A
-0.21
-75%
-0.25
-19%
-0.25
N/A

See Also

Discover More