Jiangsu Pacific Quartz Co Ltd
SSE:603688
Intrinsic Value
The intrinsic value of one Jiangsu Pacific Quartz Co Ltd stock under the Base Case scenario is 137.07 CNY. Compared to the current market price of 39.15 CNY, Jiangsu Pacific Quartz Co Ltd is Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jiangsu Pacific Quartz Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Jiangsu Pacific Quartz Co Ltd
Balance Sheet Decomposition
Jiangsu Pacific Quartz Co Ltd
Current Assets | 4.3B |
Cash & Short-Term Investments | 2.7B |
Receivables | 364.2m |
Other Current Assets | 1.2B |
Non-Current Assets | 2.2B |
Long-Term Investments | 219.4m |
PP&E | 1.8B |
Intangibles | 200.2m |
Other Non-Current Assets | 14.8m |
Free Cash Flow Analysis
Jiangsu Pacific Quartz Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jiangsu Pacific Quartz Co Ltd
Revenue
|
2.3B
CNY
|
Cost of Revenue
|
-752.1m
CNY
|
Gross Profit
|
1.5B
CNY
|
Operating Expenses
|
-250.3m
CNY
|
Operating Income
|
1.3B
CNY
|
Other Expenses
|
-134.1m
CNY
|
Net Income
|
1.1B
CNY
|
Profitability Score
Profitability Due Diligence
Jiangsu Pacific Quartz Co Ltd's profitability score is 85/100. The higher the profitability score, the more profitable the company is.
Score
Jiangsu Pacific Quartz Co Ltd's profitability score is 85/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Pacific Quartz Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Jiangsu Pacific Quartz Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Pacific Quartz Co Ltd
According to Wall Street analysts, the average 1-year price target for Jiangsu Pacific Quartz Co Ltd is 33.66 CNY with a low forecast of 33.33 CNY and a high forecast of 34.65 CNY.
Dividends
Current shareholder yield for Jiangsu Pacific Quartz Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Jiangsu Pacific Quartz Co Ltd stock under the Base Case scenario is 137.07 CNY.
Compared to the current market price of 39.15 CNY, Jiangsu Pacific Quartz Co Ltd is Undervalued by 71%.