K
Keli Sensing Technology Ningbo Co Ltd
SSE:603662
Keli Sensing Technology Ningbo Co Ltd
SSE:603662
Price:
67.39
CNY
0.43%
Market Closed
Market Cap:
¥18.9B
Income Statement
Earnings Waterfall
Keli Sensing Technology Ningbo Co Ltd
Keli Sensing Technology Ningbo Co Ltd
Income Statement
Keli Sensing Technology Ningbo Co Ltd
Keli Sensing Technology Ningbo Co Ltd
Currency: CNY
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
2
|
6
|
0
|
0
|
8
|
18
|
0
|
0
|
9
|
21
|
16
|
23
|
24
|
19
|
19
|
0
|
0
|
|
| Revenue |
735
N/A
|
730
-1%
|
741
+1%
|
713
-4%
|
746
+5%
|
777
+4%
|
835
+8%
|
915
+10%
|
972
+6%
|
1 015
+4%
|
1 031
+2%
|
1 029
0%
|
1 050
+2%
|
1 073
+2%
|
1 061
-1%
|
1 079
+2%
|
1 062
-2%
|
1 064
+0%
|
1 072
+1%
|
1 101
+3%
|
1 120
+2%
|
1 185
+6%
|
1 295
+9%
|
1 362
+5%
|
1 425
+5%
|
1 458
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(445)
|
(433)
|
(421)
|
(415)
|
(430)
|
(453)
|
(492)
|
(553)
|
(599)
|
(626)
|
(638)
|
(652)
|
(660)
|
(666)
|
(639)
|
(649)
|
(627)
|
(623)
|
(616)
|
(634)
|
(646)
|
(691)
|
(745)
|
(787)
|
(821)
|
(837)
|
|
| Gross Profit |
290
N/A
|
296
+2%
|
319
+8%
|
298
-7%
|
316
+6%
|
324
+3%
|
344
+6%
|
362
+5%
|
373
+3%
|
389
+4%
|
393
+1%
|
377
-4%
|
389
+3%
|
407
+4%
|
422
+4%
|
431
+2%
|
434
+1%
|
441
+2%
|
457
+4%
|
467
+2%
|
474
+1%
|
494
+4%
|
550
+11%
|
575
+5%
|
604
+5%
|
621
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(136)
|
(127)
|
(139)
|
(130)
|
(122)
|
(129)
|
(130)
|
(134)
|
(139)
|
(147)
|
(165)
|
(148)
|
(156)
|
(168)
|
(165)
|
(168)
|
(173)
|
(172)
|
(198)
|
(202)
|
(210)
|
(225)
|
(261)
|
(285)
|
(313)
|
(330)
|
|
| Selling, General & Administrative |
(117)
|
(115)
|
(118)
|
(113)
|
(111)
|
(113)
|
(101)
|
(107)
|
(112)
|
(118)
|
(123)
|
(125)
|
(126)
|
(133)
|
(127)
|
(133)
|
(133)
|
(130)
|
(131)
|
(141)
|
(147)
|
(155)
|
(182)
|
(199)
|
(219)
|
(230)
|
|
| Research & Development |
(38)
|
(39)
|
(40)
|
(41)
|
(42)
|
(44)
|
(47)
|
(53)
|
(52)
|
(53)
|
(60)
|
(60)
|
(68)
|
(74)
|
(85)
|
(91)
|
(94)
|
(96)
|
(98)
|
(99)
|
(103)
|
(111)
|
(108)
|
(116)
|
(124)
|
(128)
|
|
| Depreciation & Amortization |
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
19
|
27
|
27
|
23
|
32
|
28
|
27
|
25
|
26
|
24
|
30
|
36
|
37
|
39
|
64
|
55
|
53
|
54
|
45
|
38
|
39
|
41
|
48
|
31
|
30
|
28
|
|
| Operating Income |
155
N/A
|
170
+10%
|
180
+6%
|
168
-7%
|
194
+16%
|
195
+1%
|
214
+10%
|
227
+6%
|
234
+3%
|
242
+3%
|
228
-6%
|
229
+0%
|
233
+2%
|
239
+3%
|
257
+8%
|
263
+2%
|
261
-1%
|
269
+3%
|
259
-4%
|
265
+2%
|
263
-1%
|
269
+2%
|
289
+7%
|
290
+1%
|
290
+0%
|
291
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
17
|
18
|
24
|
35
|
37
|
44
|
45
|
39
|
57
|
57
|
62
|
60
|
60
|
61
|
52
|
69
|
62
|
60
|
118
|
97
|
85
|
85
|
58
|
79
|
112
|
130
|
|
| Non-Reccuring Items |
(4)
|
(2)
|
(8)
|
(7)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
(0)
|
0
|
0
|
(4)
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
(20)
|
2
|
2
|
1
|
|
| Total Other Income |
18
|
14
|
19
|
20
|
13
|
13
|
9
|
8
|
9
|
9
|
2
|
2
|
2
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
(0)
|
(6)
|
|
| Pre-Tax Income |
185
N/A
|
199
+8%
|
214
+8%
|
215
+0%
|
237
+10%
|
245
+4%
|
262
+7%
|
269
+3%
|
294
+9%
|
302
+3%
|
292
-3%
|
291
0%
|
295
+1%
|
301
+2%
|
306
+2%
|
333
+9%
|
323
-3%
|
329
+2%
|
377
+15%
|
363
-4%
|
351
-3%
|
356
+1%
|
327
-8%
|
373
+14%
|
404
+8%
|
415
+3%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(25)
|
(27)
|
(31)
|
(30)
|
(34)
|
(35)
|
(38)
|
(38)
|
(41)
|
(42)
|
(36)
|
(35)
|
(33)
|
(31)
|
(31)
|
(34)
|
(31)
|
(31)
|
(42)
|
(35)
|
(34)
|
(33)
|
(21)
|
(30)
|
(34)
|
(36)
|
|
| Income from Continuing Operations |
160
|
172
|
183
|
185
|
203
|
211
|
224
|
230
|
253
|
261
|
256
|
256
|
262
|
270
|
276
|
298
|
292
|
298
|
335
|
327
|
317
|
323
|
305
|
343
|
370
|
379
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(7)
|
(7)
|
(5)
|
(5)
|
(7)
|
(12)
|
(15)
|
(17)
|
(19)
|
(20)
|
(23)
|
(28)
|
(28)
|
(33)
|
(45)
|
(49)
|
(53)
|
(55)
|
|
| Net Income (Common) |
160
N/A
|
172
+8%
|
183
+6%
|
185
+1%
|
202
+10%
|
210
+4%
|
220
+5%
|
226
+3%
|
247
+9%
|
253
+3%
|
251
-1%
|
251
0%
|
255
+2%
|
258
+1%
|
260
+1%
|
281
+8%
|
273
-3%
|
277
+2%
|
312
+13%
|
299
-4%
|
289
-3%
|
290
+0%
|
261
-10%
|
293
+13%
|
317
+8%
|
324
+2%
|
|
| EPS (Diluted) |
1.27
N/A
|
1.23
-3%
|
1.31
+7%
|
1.12
-15%
|
1.18
+5%
|
1.57
+33%
|
1.58
+1%
|
1.35
-15%
|
0.87
-36%
|
0.9
+3%
|
1.08
+20%
|
0.89
-18%
|
0.89
N/A
|
1.68
+89%
|
0.92
-45%
|
1
+9%
|
0.95
-5%
|
0.98
+3%
|
1.11
+13%
|
1.06
-5%
|
1.03
-3%
|
1.03
N/A
|
0.92
-11%
|
1.04
+13%
|
1.13
+9%
|
1.15
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
