K

Keli Sensing Technology Ningbo Co Ltd
SSE:603662

Watchlist Manager
Keli Sensing Technology Ningbo Co Ltd
SSE:603662
Watchlist
Price: 45.8 CNY -1.23% Market Closed
Market Cap: 12.9B CNY
Have any thoughts about
Keli Sensing Technology Ningbo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Keli Sensing Technology Ningbo Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-690.8m CNY
Gross Profit
494.5m CNY
Operating Expenses
-225.4m CNY
Operating Income
269m CNY
Other Expenses
20.5m CNY
Net Income
289.5m CNY

Income Statement
Keli Sensing Technology Ningbo Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
735
N/A
730
-1%
741
+1%
713
-4%
746
+5%
777
+4%
835
+8%
915
+10%
972
+6%
1 015
+4%
1 031
+2%
1 029
0%
1 050
+2%
1 073
+2%
1 061
-1%
1 079
+2%
1 062
-2%
1 064
+0%
1 072
+1%
1 101
+3%
1 120
+2%
1 185
+6%
Gross Profit
Cost of Revenue
(445)
(433)
(421)
(415)
(430)
(453)
(492)
(553)
(599)
(626)
(638)
(652)
(660)
(666)
(639)
(649)
(627)
(623)
(616)
(634)
(646)
(691)
Gross Profit
290
N/A
296
+2%
319
+8%
298
-7%
316
+6%
324
+3%
344
+6%
362
+5%
373
+3%
389
+4%
393
+1%
377
-4%
389
+3%
407
+4%
422
+4%
431
+2%
434
+1%
441
+2%
457
+4%
467
+2%
474
+1%
494
+4%
Operating Income
Operating Expenses
(136)
(127)
(139)
(130)
(122)
(129)
(130)
(134)
(139)
(147)
(165)
(148)
(156)
(168)
(165)
(168)
(173)
(172)
(198)
(202)
(210)
(225)
Selling, General & Administrative
(117)
(115)
(118)
(113)
(111)
(113)
(101)
(107)
(112)
(118)
(123)
(125)
(126)
(133)
(127)
(133)
(133)
(130)
(131)
(141)
(147)
(155)
Research & Development
(38)
(39)
(40)
(41)
(42)
(44)
(47)
(53)
(52)
(53)
(60)
(60)
(68)
(74)
(85)
(91)
(94)
(96)
(98)
(99)
(103)
(111)
Depreciation & Amortization
0
0
(9)
0
0
0
(9)
0
0
0
(13)
0
0
0
(17)
0
0
0
(14)
0
0
0
Other Operating Expenses
19
27
27
23
32
28
27
25
26
24
30
36
37
39
64
55
53
54
45
38
39
41
Operating Income
155
N/A
170
+10%
180
+6%
168
-7%
194
+16%
195
+1%
214
+10%
227
+6%
234
+3%
242
+3%
228
-6%
229
+0%
233
+2%
239
+3%
257
+8%
263
+2%
261
-1%
269
+3%
259
-4%
265
+2%
263
-1%
269
+2%
Pre-Tax Income
Interest Income Expense
17
18
24
35
37
44
45
39
57
57
62
60
60
61
52
69
62
60
118
97
85
85
Non-Reccuring Items
(4)
(2)
(8)
(7)
(7)
(8)
(6)
(6)
(6)
(6)
0
(0)
0
0
(4)
0
0
1
2
3
4
4
Total Other Income
18
14
19
20
13
13
9
8
9
9
2
2
2
0
1
1
(0)
(1)
(1)
(3)
(2)
(1)
Pre-Tax Income
185
N/A
199
+8%
214
+8%
215
+0%
237
+10%
245
+4%
262
+7%
269
+3%
294
+9%
302
+3%
292
-3%
291
0%
295
+1%
301
+2%
306
+2%
333
+9%
323
-3%
329
+2%
377
+15%
363
-4%
351
-3%
356
+1%
Net Income
Tax Provision
(25)
(27)
(31)
(30)
(34)
(35)
(38)
(38)
(41)
(42)
(36)
(35)
(33)
(31)
(31)
(34)
(31)
(31)
(42)
(35)
(34)
(33)
Income from Continuing Operations
160
172
183
185
203
211
224
230
253
261
256
256
262
270
276
298
292
298
335
327
317
323
Income to Minority Interest
0
(0)
(0)
(0)
(1)
(1)
(4)
(4)
(7)
(7)
(5)
(5)
(7)
(12)
(15)
(17)
(19)
(20)
(23)
(28)
(28)
(33)
Net Income (Common)
160
N/A
172
+8%
183
+6%
185
+1%
202
+10%
210
+4%
220
+5%
226
+3%
247
+9%
253
+3%
251
-1%
251
0%
255
+2%
258
+1%
260
+1%
281
+8%
273
-3%
277
+2%
312
+13%
299
-4%
289
-3%
290
+0%
EPS (Diluted)
1.27
N/A
1.23
-3%
1.31
+7%
1.12
-15%
1.18
+5%
1.57
+33%
1.58
+1%
1.35
-15%
0.87
-36%
0.9
+3%
1.08
+20%
0.89
-18%
0.89
N/A
1.68
+89%
0.92
-45%
1
+9%
0.95
-5%
0.98
+3%
1.11
+13%
1.06
-5%
1.03
-3%
1.03
N/A

See Also

Discover More