Sunstone Development Co Ltd
SSE:603612

Watchlist Manager
Sunstone Development Co Ltd Logo
Sunstone Development Co Ltd
SSE:603612
Watchlist
Price: 13.48 CNY -3.92% Market Closed
Market Cap: 7.3B CNY
Have any thoughts about
Sunstone Development Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Sunstone Development Co Ltd stock under the Base Case scenario is 18.72 CNY. Compared to the current market price of 13.48 CNY, Sunstone Development Co Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.72 CNY
Undervaluation 28%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Sunstone Development Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Sunstone Development Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Sunstone Development Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sunstone Development Co Ltd

Provide an overview of the primary business activities
of Sunstone Development Co Ltd.

What unique competitive advantages
does Sunstone Development Co Ltd hold over its rivals?

What risks and challenges
does Sunstone Development Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sunstone Development Co Ltd.

Provide P/S
for Sunstone Development Co Ltd.

Provide P/E
for Sunstone Development Co Ltd.

Provide P/OCF
for Sunstone Development Co Ltd.

Provide P/FCFE
for Sunstone Development Co Ltd.

Provide P/B
for Sunstone Development Co Ltd.

Provide EV/S
for Sunstone Development Co Ltd.

Provide EV/GP
for Sunstone Development Co Ltd.

Provide EV/EBITDA
for Sunstone Development Co Ltd.

Provide EV/EBIT
for Sunstone Development Co Ltd.

Provide EV/OCF
for Sunstone Development Co Ltd.

Provide EV/FCFF
for Sunstone Development Co Ltd.

Provide EV/IC
for Sunstone Development Co Ltd.

Show me price targets
for Sunstone Development Co Ltd made by professional analysts.

What are the Revenue projections
for Sunstone Development Co Ltd?

How accurate were the past Revenue estimates
for Sunstone Development Co Ltd?

What are the Net Income projections
for Sunstone Development Co Ltd?

How accurate were the past Net Income estimates
for Sunstone Development Co Ltd?

What are the EPS projections
for Sunstone Development Co Ltd?

How accurate were the past EPS estimates
for Sunstone Development Co Ltd?

What are the EBIT projections
for Sunstone Development Co Ltd?

How accurate were the past EBIT estimates
for Sunstone Development Co Ltd?

Compare the revenue forecasts
for Sunstone Development Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sunstone Development Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sunstone Development Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sunstone Development Co Ltd compared to its peers.

Compare the P/E ratios
of Sunstone Development Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sunstone Development Co Ltd with its peers.

Analyze the financial leverage
of Sunstone Development Co Ltd compared to its main competitors.

Show all profitability ratios
for Sunstone Development Co Ltd.

Provide ROE
for Sunstone Development Co Ltd.

Provide ROA
for Sunstone Development Co Ltd.

Provide ROIC
for Sunstone Development Co Ltd.

Provide ROCE
for Sunstone Development Co Ltd.

Provide Gross Margin
for Sunstone Development Co Ltd.

Provide Operating Margin
for Sunstone Development Co Ltd.

Provide Net Margin
for Sunstone Development Co Ltd.

Provide FCF Margin
for Sunstone Development Co Ltd.

Show all solvency ratios
for Sunstone Development Co Ltd.

Provide D/E Ratio
for Sunstone Development Co Ltd.

Provide D/A Ratio
for Sunstone Development Co Ltd.

Provide Interest Coverage Ratio
for Sunstone Development Co Ltd.

Provide Altman Z-Score Ratio
for Sunstone Development Co Ltd.

Provide Quick Ratio
for Sunstone Development Co Ltd.

Provide Current Ratio
for Sunstone Development Co Ltd.

Provide Cash Ratio
for Sunstone Development Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sunstone Development Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sunstone Development Co Ltd?

What is the current Free Cash Flow
of Sunstone Development Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sunstone Development Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sunstone Development Co Ltd

Current Assets 10.4B
Cash & Short-Term Investments 3.5B
Receivables 3.4B
Other Current Assets 3.5B
Non-Current Assets 8.5B
Long-Term Investments 83.1m
PP&E 7.4B
Intangibles 524.7m
Other Non-Current Assets 442.7m
Current Liabilities 7.3B
Accounts Payable 1.8B
Accrued Liabilities 121.6m
Short-Term Debt 3.8B
Other Current Liabilities 1.7B
Non-Current Liabilities 5.9B
Long-Term Debt 3.5B
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Sunstone Development Co Ltd

Revenue
13.3B CNY
Cost of Revenue
-12.6B CNY
Gross Profit
686.3m CNY
Operating Expenses
-918.2m CNY
Operating Income
-231.9m CNY
Other Expenses
57.7m CNY
Net Income
-174.2m CNY

Free Cash Flow Analysis
Sunstone Development Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sunstone Development Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
Low ROIC
39/100
Profitability
Score

Sunstone Development Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sunstone Development Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average D/E
47/100
Solvency
Score

Sunstone Development Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sunstone Development Co Ltd

Wall Street analysts forecast Sunstone Development Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sunstone Development Co Ltd is 22.44 CNY with a low forecast of 22.22 CNY and a high forecast of 23.1 CNY.

Lowest
Price Target
22.22 CNY
65% Upside
Average
Price Target
22.44 CNY
66% Upside
Highest
Price Target
23.1 CNY
71% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sunstone Development Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sunstone Development Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sunstone Development Co Ltd Logo
Sunstone Development Co Ltd

Country

China

Industry

Chemicals

Market Cap

7.3B CNY

Dividend Yield

0%

Description

Sunstone Development Co., Ltd. engages in the production and marketing of prebaked carbon anodes to the aluminum industry. The company is headquartered in Dezhou, Shandong and currently employs 3,423 full-time employees. The company went IPO on 2017-07-18. Its products mainly serve large and medium-sized primary aluminum production enterprises. The firm also provides green anodes and other products. The firm mainly distributes its products within domestic market and to overseas markets, including Europe and America, the Middle East, Southeast Asia, Oceania and Africa.

Contact

SHANDONG
Dezhou
North Side of New 104 National Road, Hengyuan Economic Development Zone, Linyi County
+865342148011
www.sun-stone.com

IPO

2017-07-18

Employees

3 423

Officers

Financial Director & Deputy GM
Ms. Jing Lang
Chief Engineer
Mr. Jun Li
Deputy GM & Director
Mr. Rui Liu
Board Secretary & Deputy GM
Mr. Gang Yuan
Deputy General Manager
Mr. He Huang
GM & Director
Mr. Junwen Hao

See Also

Discover More
What is the Intrinsic Value of one Sunstone Development Co Ltd stock?

The intrinsic value of one Sunstone Development Co Ltd stock under the Base Case scenario is 18.72 CNY.

Is Sunstone Development Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.48 CNY, Sunstone Development Co Ltd is Undervalued by 28%.

Back to Top