Proya Cosmetics Co Ltd
SSE:603605

Watchlist Manager
Proya Cosmetics Co Ltd Logo
Proya Cosmetics Co Ltd
SSE:603605
Watchlist
Price: 88.11 CNY -3.03%
Market Cap: 34.9B CNY
Have any thoughts about
Proya Cosmetics Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Proya Cosmetics Co Ltd stock under the Base Case scenario is 173.15 CNY. Compared to the current market price of 88.11 CNY, Proya Cosmetics Co Ltd is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
173.15 CNY
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Proya Cosmetics Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Proya Cosmetics Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Proya Cosmetics Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Proya Cosmetics Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

88.11 CNY
-3.03%
-3.03%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Proya Cosmetics Co Ltd
CN
Consumer products
Market Cap
34.8B CNY
IPO
Nov 15, 2017
Employees
2 844
China
Market Cap
34.8B CNY
Industry
Consumer products
IPO
Nov 15, 2017
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Proya Cosmetics Co Ltd

Provide an overview of the primary business activities
of Proya Cosmetics Co Ltd.

What unique competitive advantages
does Proya Cosmetics Co Ltd hold over its rivals?

What risks and challenges
does Proya Cosmetics Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Proya Cosmetics Co Ltd.

Provide P/S
for Proya Cosmetics Co Ltd.

Provide P/E
for Proya Cosmetics Co Ltd.

Provide P/OCF
for Proya Cosmetics Co Ltd.

Provide P/FCFE
for Proya Cosmetics Co Ltd.

Provide P/B
for Proya Cosmetics Co Ltd.

Provide EV/S
for Proya Cosmetics Co Ltd.

Provide EV/GP
for Proya Cosmetics Co Ltd.

Provide EV/EBITDA
for Proya Cosmetics Co Ltd.

Provide EV/EBIT
for Proya Cosmetics Co Ltd.

Provide EV/OCF
for Proya Cosmetics Co Ltd.

Provide EV/FCFF
for Proya Cosmetics Co Ltd.

Provide EV/IC
for Proya Cosmetics Co Ltd.

Show me price targets
for Proya Cosmetics Co Ltd made by professional analysts.

What are the Revenue projections
for Proya Cosmetics Co Ltd?

How accurate were the past Revenue estimates
for Proya Cosmetics Co Ltd?

What are the Net Income projections
for Proya Cosmetics Co Ltd?

How accurate were the past Net Income estimates
for Proya Cosmetics Co Ltd?

What are the EPS projections
for Proya Cosmetics Co Ltd?

How accurate were the past EPS estimates
for Proya Cosmetics Co Ltd?

What are the EBIT projections
for Proya Cosmetics Co Ltd?

How accurate were the past EBIT estimates
for Proya Cosmetics Co Ltd?

Compare the revenue forecasts
for Proya Cosmetics Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Proya Cosmetics Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Proya Cosmetics Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Proya Cosmetics Co Ltd compared to its peers.

Compare the P/E ratios
of Proya Cosmetics Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Proya Cosmetics Co Ltd with its peers.

Analyze the financial leverage
of Proya Cosmetics Co Ltd compared to its main competitors.

Show all profitability ratios
for Proya Cosmetics Co Ltd.

Provide ROE
for Proya Cosmetics Co Ltd.

Provide ROA
for Proya Cosmetics Co Ltd.

Provide ROIC
for Proya Cosmetics Co Ltd.

Provide ROCE
for Proya Cosmetics Co Ltd.

Provide Gross Margin
for Proya Cosmetics Co Ltd.

Provide Operating Margin
for Proya Cosmetics Co Ltd.

Provide Net Margin
for Proya Cosmetics Co Ltd.

Provide FCF Margin
for Proya Cosmetics Co Ltd.

Show all solvency ratios
for Proya Cosmetics Co Ltd.

Provide D/E Ratio
for Proya Cosmetics Co Ltd.

Provide D/A Ratio
for Proya Cosmetics Co Ltd.

Provide Interest Coverage Ratio
for Proya Cosmetics Co Ltd.

Provide Altman Z-Score Ratio
for Proya Cosmetics Co Ltd.

Provide Quick Ratio
for Proya Cosmetics Co Ltd.

Provide Current Ratio
for Proya Cosmetics Co Ltd.

Provide Cash Ratio
for Proya Cosmetics Co Ltd.

What is the historical Revenue growth
over the last 5 years for Proya Cosmetics Co Ltd?

What is the historical Net Income growth
over the last 5 years for Proya Cosmetics Co Ltd?

What is the current Free Cash Flow
of Proya Cosmetics Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Proya Cosmetics Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Proya Cosmetics Co Ltd

Current Assets 5.6B
Cash & Short-Term Investments 4B
Receivables 465.5m
Other Current Assets 1.1B
Non-Current Assets 1.8B
Long-Term Investments 284.3m
PP&E 915m
Intangibles 397.6m
Other Non-Current Assets 193.2m
Current Liabilities 1.9B
Accounts Payable 1.1B
Accrued Liabilities 186.5m
Short-Term Debt 200.2m
Other Current Liabilities 480.4m
Non-Current Liabilities 892.5m
Long-Term Debt 781.9m
Other Non-Current Liabilities 110.6m
Efficiency

Earnings Waterfall
Proya Cosmetics Co Ltd

Revenue
10.6B CNY
Cost of Revenue
-3.3B CNY
Gross Profit
7.3B CNY
Operating Expenses
-5.5B CNY
Operating Income
1.7B CNY
Other Expenses
-290.6m CNY
Net Income
1.4B CNY

Free Cash Flow Analysis
Proya Cosmetics Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Proya Cosmetics Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROIC
Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
66/100
Profitability
Score

Proya Cosmetics Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Proya Cosmetics Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Proya Cosmetics Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Proya Cosmetics Co Ltd

Wall Street analysts forecast Proya Cosmetics Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Proya Cosmetics Co Ltd is 134.03 CNY with a low forecast of 108.58 CNY and a high forecast of 169.05 CNY.

Lowest
Price Target
108.58 CNY
23% Upside
Average
Price Target
134.03 CNY
52% Upside
Highest
Price Target
169.05 CNY
92% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Proya Cosmetics Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Proya Cosmetics Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Proya Cosmetics Co Ltd stock?

The intrinsic value of one Proya Cosmetics Co Ltd stock under the Base Case scenario is 173.15 CNY.

Is Proya Cosmetics Co Ltd stock undervalued or overvalued?

Compared to the current market price of 88.11 CNY, Proya Cosmetics Co Ltd is Undervalued by 49%.

Back to Top