Proya Cosmetics Co Ltd
SSE:603605

Watchlist Manager
Proya Cosmetics Co Ltd Logo
Proya Cosmetics Co Ltd
SSE:603605
Watchlist
Price: 88.67 CNY -4.36% Market Closed
Market Cap: 34.9B CNY
Have any thoughts about
Proya Cosmetics Co Ltd?
Write Note

Relative Value

The Relative Value of one Proya Cosmetics Co Ltd stock under the Base Case scenario is 160.75 CNY. Compared to the current market price of 88.67 CNY, Proya Cosmetics Co Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
160.75 CNY
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
11
Median 3Y
7.3
Median 5Y
6.8
Industry
1.1
Forward
3
vs History
96
vs Industry
17
Median 3Y
58.6
Median 5Y
53
Industry
16.8
Forward
22.4
vs History
77
vs Industry
13
Median 3Y
37.9
Median 5Y
46.9
Industry
11.8
vs History
44
vs Industry
17
Median 3Y
39.2
Median 5Y
43.7
Industry
17.7
vs History
84
vs Industry
4
Median 3Y
12.6
Median 5Y
11
Industry
1.5
vs History
96
vs Industry
13
Median 3Y
7
Median 5Y
6.3
Industry
1.2
Forward
2.7
vs History
96
vs Industry
30
Median 3Y
10.7
Median 5Y
10.1
Industry
3.8
vs History
96
vs Industry
13
Median 3Y
47.3
Median 5Y
44
Industry
10.3
Forward
15.7
vs History
96
vs Industry
17
Median 3Y
47.3
Median 5Y
44
Industry
13.1
Forward
16.2
vs History
74
vs Industry
15
Median 3Y
35
Median 5Y
44.9
Industry
11.8
vs History
80
vs Industry
16
Median 3Y
41.7
Median 5Y
63.3
Industry
15.1
vs History
50
vs Industry
3
Median 3Y
17.6
Median 5Y
15.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Proya Cosmetics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Proya Cosmetics Co Ltd
SSE:603605
35B CNY 3.3 24.2 18.4 18.4
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top