Proya Cosmetics Co Ltd
SSE:603605

Watchlist Manager
Proya Cosmetics Co Ltd Logo
Proya Cosmetics Co Ltd
SSE:603605
Watchlist
Price: 89.04 CNY
Market Cap: 35.3B CNY
Have any thoughts about
Proya Cosmetics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Proya Cosmetics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(333)
(254)
(242)
(246)
(215)
(237)
(207)
(291)
(327)
(294)
(359)
(311)
(304)
(331)
(380)
(346)
(404)
(443)
(433)
(480)
(547)
(508)
(660)
(742)
(808)
(980)
(1 014)
(1 011)
(1 130)
(1 123)
Change in Working Capital
(1 150)
(758)
(767)
(730)
(861)
(950)
(1 010)
(1 083)
(1 115)
(1 182)
(1 278)
(1 334)
(1 355)
(1 343)
(1 718)
(1 936)
(2 133)
(2 267)
(2 252)
(2 219)
(2 405)
(2 657)
(3 075)
(3 479)
(3 451)
(3 786)
(4 336)
(4 902)
(5 286)
(5 885)
Cash from Operating Activities
288
N/A
324
+12%
334
+3%
380
+14%
401
+5%
268
-33%
513
+91%
325
-37%
232
-29%
399
+72%
236
-41%
143
-40%
332
+133%
370
+12%
332
-10%
522
+57%
561
+8%
615
+10%
830
+35%
1 117
+35%
1 277
+14%
1 111
-13%
1 111
+0%
1 179
+6%
1 579
+34%
1 138
-28%
1 469
+29%
1 490
+1%
950
-36%
1 074
+13%
Investing Cash Flow
Capital Expenditures
(103)
(68)
(80)
(91)
(139)
(173)
(230)
(250)
(197)
(172)
(164)
(141)
(136)
(127)
(184)
(201)
(240)
(286)
(194)
(184)
(168)
(129)
(171)
(178)
(198)
(221)
(180)
(219)
(195)
(186)
Other Items
(19)
52
(11)
(380)
(466)
(281)
(222)
475
386
38
109
(101)
33
196
199
81
(41)
(44)
(148)
(152)
(160)
(157)
(127)
(130)
(27)
(27)
(296)
(288)
15
(1 165)
Cash from Investing Activities
(121)
N/A
(15)
+87%
(91)
-494%
(471)
-415%
(604)
-28%
(453)
+25%
(451)
+0%
226
N/A
189
-16%
(135)
N/A
(55)
+59%
(242)
-344%
(103)
+58%
69
N/A
15
-79%
(120)
N/A
(281)
-133%
(330)
-18%
(342)
-3%
(336)
+2%
(328)
+2%
(285)
+13%
(298)
-4%
(307)
-3%
(224)
+27%
(247)
-10%
(476)
-92%
(507)
-6%
(180)
+64%
(1 351)
-651%
Financing Cash Flow
Net Issuance of Debt
33
35
(123)
(246)
(139)
(155)
27
39
(222)
(233)
(131)
(194)
186
179
85
99
(101)
(101)
648
747
747
747
0
0
0
0
0
0
0
(100)
Cash Paid for Dividends
0
0
(21)
(24)
(89)
(92)
(76)
(76)
(98)
(94)
(98)
(96)
(127)
(134)
(128)
(130)
(158)
(153)
(154)
(153)
(181)
(181)
(183)
(182)
(255)
(255)
(407)
(407)
(510)
(519)
Other
(51)
(21)
698
0
709
735
30
34
39
28
19
0
11
2
(0)
(1)
(1)
(3)
(4)
(48)
(48)
117
117
0
159
(12)
(53)
(207)
(207)
(227)
Cash from Financing Activities
(19)
N/A
14
N/A
554
+3 974%
433
-22%
482
+11%
488
+1%
(20)
N/A
(4)
+81%
(282)
-7 514%
(299)
-6%
(209)
+30%
(275)
-31%
70
N/A
46
-34%
(43)
N/A
(32)
+27%
(261)
-728%
(257)
+1%
490
N/A
545
+11%
517
-5%
683
+32%
(65)
N/A
(20)
+69%
(97)
-385%
(267)
-177%
(460)
-72%
(614)
-33%
(717)
-17%
(847)
-18%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
(0)
0
0
0
0
0
(0)
(0)
0
1
(1)
(0)
0
(1)
1
(0)
(1)
(1)
(1)
(1)
(1)
(0)
1
(1)
1
1
(0)
2
Net Change in Cash
148
N/A
321
+117%
797
+148%
342
-57%
278
-19%
303
+9%
42
-86%
547
+1 211%
139
-75%
(35)
N/A
(28)
+20%
(374)
-1 244%
298
N/A
485
+63%
303
-38%
369
+22%
20
-94%
27
+33%
976
+3 524%
1 326
+36%
1 466
+11%
1 508
+3%
747
-50%
851
+14%
1 259
+48%
623
-50%
534
-14%
370
-31%
53
-86%
(1 123)
N/A
Free Cash Flow
Free Cash Flow
186
N/A
256
+38%
254
-1%
289
+14%
262
-9%
96
-64%
283
+196%
75
-73%
35
-53%
227
+541%
72
-68%
2
-98%
196
+11 418%
243
+24%
148
-39%
321
+117%
322
+0%
329
+2%
636
+93%
933
+47%
1 109
+19%
982
-11%
940
-4%
1 001
+6%
1 381
+38%
918
-34%
1 289
+41%
1 271
-1%
755
-41%
888
+18%

See Also

Discover More