B

Bethel Automotive Safety Systems Co Ltd
SSE:603596

Watchlist Manager
Bethel Automotive Safety Systems Co Ltd
SSE:603596
Watchlist
Price: 58.95 CNY 0.94% Market Closed
Market Cap: 35.8B CNY

Relative Value

The Relative Value of one Bethel Automotive Safety Systems Co Ltd stock under the Base Case scenario is 90.78 CNY. Compared to the current market price of 58.95 CNY, Bethel Automotive Safety Systems Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
90.78 CNY
Undervaluation 35%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
10
Median 3Y
5.3
Median 5Y
4.8
Industry
0.9
Forward
3.7
vs History
63
vs Industry
20
Median 3Y
42.3
Median 5Y
36.4
Industry
16.9
Forward
30.9
vs History
38
vs Industry
6
Median 3Y
44.7
Median 5Y
41.6
Industry
9.1
vs History
vs Industry
7
Median 3Y
-84.4
Median 5Y
57.7
Industry
17.7
vs History
50
vs Industry
4
Median 3Y
6.6
Median 5Y
6.2
Industry
1.4
vs History
73
vs Industry
10
Median 3Y
5.2
Median 5Y
4.7
Industry
1
Forward
3.6
vs History
57
vs Industry
10
Median 3Y
23.3
Median 5Y
19.6
Industry
4.5
vs History
55
vs Industry
12
Median 3Y
41.4
Median 5Y
31.4
Industry
8.7
Forward
22.6
vs History
55
vs Industry
16
Median 3Y
41.4
Median 5Y
31.4
Industry
13.4
Forward
28.7
vs History
38
vs Industry
8
Median 3Y
43.9
Median 5Y
39.8
Industry
10.5
vs History
vs Industry
3
Median 3Y
194.5
Median 5Y
33.7
Industry
15.7
vs History
53
vs Industry
4
Median 3Y
6.4
Median 5Y
5.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Bethel Automotive Safety Systems Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bethel Automotive Safety Systems Co Ltd
SSE:603596
35.8B CNY 4 33.3 30.2 30.2
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 2 578 714.3 -14 189.9 -11 389.8
JP
Denso Corp
TSE:6902
5.2T JPY 0.7 11.6 4.9 8.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.8B CNY 3.7 18.3 16.6 16.6
DE
Continental AG
XETRA:CON
14B EUR 0.4 12 3.4 6.8
KR
Hyundai Mobis Co Ltd
KRX:012330
22.6T KRW 0.4 5.6 3.7 4.9
IE
Aptiv PLC
NYSE:APTV
13.1B USD 0.7 7.4 6.4 9.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.7T JPY 0.4 9.3 3.5 6.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
86.5B CNY 3.5 31 27.3 27.3
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.9B EUR 1.2 28 9.9 25.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
940.8B INR 0.8 22.8 8.2 14.1