A

Anhui Kouzi Distillery Co Ltd
SSE:603589

Watchlist Manager
Anhui Kouzi Distillery Co Ltd
SSE:603589
Watchlist
Price: 43.01 CNY -0.88% Market Closed
Market Cap: 25.7B CNY
Have any thoughts about
Anhui Kouzi Distillery Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Anhui Kouzi Distillery Co Ltd stock under the Base Case scenario is 69.44 CNY. Compared to the current market price of 43.01 CNY, Anhui Kouzi Distillery Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
69.44 CNY
Undervaluation 38%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Anhui Kouzi Distillery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Anhui Kouzi Distillery Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Anhui Kouzi Distillery Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Beverages Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Anhui Kouzi Distillery Co Ltd

Provide an overview of the primary business activities
of Anhui Kouzi Distillery Co Ltd.

What unique competitive advantages
does Anhui Kouzi Distillery Co Ltd hold over its rivals?

What risks and challenges
does Anhui Kouzi Distillery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Anhui Kouzi Distillery Co Ltd.

Provide P/S
for Anhui Kouzi Distillery Co Ltd.

Provide P/E
for Anhui Kouzi Distillery Co Ltd.

Provide P/OCF
for Anhui Kouzi Distillery Co Ltd.

Provide P/FCFE
for Anhui Kouzi Distillery Co Ltd.

Provide P/B
for Anhui Kouzi Distillery Co Ltd.

Provide EV/S
for Anhui Kouzi Distillery Co Ltd.

Provide EV/GP
for Anhui Kouzi Distillery Co Ltd.

Provide EV/EBITDA
for Anhui Kouzi Distillery Co Ltd.

Provide EV/EBIT
for Anhui Kouzi Distillery Co Ltd.

Provide EV/OCF
for Anhui Kouzi Distillery Co Ltd.

Provide EV/FCFF
for Anhui Kouzi Distillery Co Ltd.

Provide EV/IC
for Anhui Kouzi Distillery Co Ltd.

Show me price targets
for Anhui Kouzi Distillery Co Ltd made by professional analysts.

What are the Revenue projections
for Anhui Kouzi Distillery Co Ltd?

How accurate were the past Revenue estimates
for Anhui Kouzi Distillery Co Ltd?

What are the Net Income projections
for Anhui Kouzi Distillery Co Ltd?

How accurate were the past Net Income estimates
for Anhui Kouzi Distillery Co Ltd?

What are the EPS projections
for Anhui Kouzi Distillery Co Ltd?

How accurate were the past EPS estimates
for Anhui Kouzi Distillery Co Ltd?

What are the EBIT projections
for Anhui Kouzi Distillery Co Ltd?

How accurate were the past EBIT estimates
for Anhui Kouzi Distillery Co Ltd?

Compare the revenue forecasts
for Anhui Kouzi Distillery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Anhui Kouzi Distillery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Anhui Kouzi Distillery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Anhui Kouzi Distillery Co Ltd compared to its peers.

Compare the P/E ratios
of Anhui Kouzi Distillery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Anhui Kouzi Distillery Co Ltd with its peers.

Analyze the financial leverage
of Anhui Kouzi Distillery Co Ltd compared to its main competitors.

Show all profitability ratios
for Anhui Kouzi Distillery Co Ltd.

Provide ROE
for Anhui Kouzi Distillery Co Ltd.

Provide ROA
for Anhui Kouzi Distillery Co Ltd.

Provide ROIC
for Anhui Kouzi Distillery Co Ltd.

Provide ROCE
for Anhui Kouzi Distillery Co Ltd.

Provide Gross Margin
for Anhui Kouzi Distillery Co Ltd.

Provide Operating Margin
for Anhui Kouzi Distillery Co Ltd.

Provide Net Margin
for Anhui Kouzi Distillery Co Ltd.

Provide FCF Margin
for Anhui Kouzi Distillery Co Ltd.

Show all solvency ratios
for Anhui Kouzi Distillery Co Ltd.

Provide D/E Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide D/A Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide Interest Coverage Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide Altman Z-Score Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide Quick Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide Current Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide Cash Ratio
for Anhui Kouzi Distillery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Anhui Kouzi Distillery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Anhui Kouzi Distillery Co Ltd?

What is the current Free Cash Flow
of Anhui Kouzi Distillery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Anhui Kouzi Distillery Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Anhui Kouzi Distillery Co Ltd

Current Assets 8.2B
Cash & Short-Term Investments 1.8B
Receivables 794.6m
Other Current Assets 5.6B
Non-Current Assets 5B
Long-Term Investments 97.1m
PP&E 4.2B
Intangibles 505m
Other Non-Current Assets 196.4m
Current Liabilities 3.2B
Accounts Payable 370.4m
Accrued Liabilities 229.8m
Short-Term Debt 478.3m
Other Current Liabilities 2.1B
Non-Current Liabilities 214.7m
Other Non-Current Liabilities 214.7m
Efficiency

Earnings Waterfall
Anhui Kouzi Distillery Co Ltd

Revenue
6.2B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
3.8B CNY
Operating Expenses
-1.4B CNY
Operating Income
2.4B CNY
Other Expenses
-611.4m CNY
Net Income
1.8B CNY

Free Cash Flow Analysis
Anhui Kouzi Distillery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Anhui Kouzi Distillery Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROE
65/100
Profitability
Score

Anhui Kouzi Distillery Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Anhui Kouzi Distillery Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
83/100
Solvency
Score

Anhui Kouzi Distillery Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Anhui Kouzi Distillery Co Ltd

Wall Street analysts forecast Anhui Kouzi Distillery Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Anhui Kouzi Distillery Co Ltd is 56.38 CNY with a low forecast of 42.15 CNY and a high forecast of 71.8 CNY.

Lowest
Price Target
42.15 CNY
2% Downside
Average
Price Target
56.38 CNY
31% Upside
Highest
Price Target
71.8 CNY
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Anhui Kouzi Distillery Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Anhui Kouzi Distillery Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Anhui Kouzi Distillery Co Ltd

Country

China

Industry

Beverages

Market Cap

25.8B CNY

Dividend Yield

0%

Description

Anhui Kouzi Distillery Co., Ltd. engages in the manufacturing and sale of liquor and glass products. The company is headquartered in Huaibei, Anhui and currently employs 4,003 full-time employees. The company went IPO on 2015-06-29. The firm owns liquor series products under the brands of Kouzijiao, Laokouzi, Kouzifang, and Kouzimeijiu, among others. The firm operates its business within domestic market.

Contact

ANHUI
Huaibei
No.9, Xiangshan South Road
+865616898000
www.kouzi.com

IPO

2015-06-29

Employees

4 003

Officers

Chairman of the Board of Directors & GM
Mr. Jin Xu
CFO, Deputy GM & Director
Mr. Bo Fan
Deputy GM, Secretary & Director
Mr. Qin Xiang Xu
Deputy GM & Director
Mr. Shao Gang Huang
Deputy General Manager
Mr. Cheng Yin Zhu
Assistant General Manager
Mr. Jihui Nie
Show More
Founder
Mr. Qiang Yang
Chief Accountant
Mr. Hui Hua Qu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Anhui Kouzi Distillery Co Ltd stock?

The intrinsic value of one Anhui Kouzi Distillery Co Ltd stock under the Base Case scenario is 69.44 CNY.

Is Anhui Kouzi Distillery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 43.01 CNY, Anhui Kouzi Distillery Co Ltd is Undervalued by 38%.

Back to Top