Dazzle Fashion Co Ltd
SSE:603587

Watchlist Manager
Dazzle Fashion Co Ltd Logo
Dazzle Fashion Co Ltd
SSE:603587
Watchlist
Price: 11.75 CNY -4.16% Market Closed
Market Cap: 5.6B CNY
Have any thoughts about
Dazzle Fashion Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Dazzle Fashion Co Ltd stock under the Base Case scenario is 18.62 CNY. Compared to the current market price of 11.75 CNY, Dazzle Fashion Co Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.62 CNY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dazzle Fashion Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Dazzle Fashion Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Dazzle Fashion Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dazzle Fashion Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dazzle Fashion Co Ltd

Provide an overview of the primary business activities
of Dazzle Fashion Co Ltd.

What unique competitive advantages
does Dazzle Fashion Co Ltd hold over its rivals?

What risks and challenges
does Dazzle Fashion Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dazzle Fashion Co Ltd.

Provide P/S
for Dazzle Fashion Co Ltd.

Provide P/E
for Dazzle Fashion Co Ltd.

Provide P/OCF
for Dazzle Fashion Co Ltd.

Provide P/FCFE
for Dazzle Fashion Co Ltd.

Provide P/B
for Dazzle Fashion Co Ltd.

Provide EV/S
for Dazzle Fashion Co Ltd.

Provide EV/GP
for Dazzle Fashion Co Ltd.

Provide EV/EBITDA
for Dazzle Fashion Co Ltd.

Provide EV/EBIT
for Dazzle Fashion Co Ltd.

Provide EV/OCF
for Dazzle Fashion Co Ltd.

Provide EV/FCFF
for Dazzle Fashion Co Ltd.

Provide EV/IC
for Dazzle Fashion Co Ltd.

Show me price targets
for Dazzle Fashion Co Ltd made by professional analysts.

What are the Revenue projections
for Dazzle Fashion Co Ltd?

How accurate were the past Revenue estimates
for Dazzle Fashion Co Ltd?

What are the Net Income projections
for Dazzle Fashion Co Ltd?

How accurate were the past Net Income estimates
for Dazzle Fashion Co Ltd?

What are the EPS projections
for Dazzle Fashion Co Ltd?

How accurate were the past EPS estimates
for Dazzle Fashion Co Ltd?

What are the EBIT projections
for Dazzle Fashion Co Ltd?

How accurate were the past EBIT estimates
for Dazzle Fashion Co Ltd?

Compare the revenue forecasts
for Dazzle Fashion Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dazzle Fashion Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dazzle Fashion Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dazzle Fashion Co Ltd compared to its peers.

Compare the P/E ratios
of Dazzle Fashion Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dazzle Fashion Co Ltd with its peers.

Analyze the financial leverage
of Dazzle Fashion Co Ltd compared to its main competitors.

Show all profitability ratios
for Dazzle Fashion Co Ltd.

Provide ROE
for Dazzle Fashion Co Ltd.

Provide ROA
for Dazzle Fashion Co Ltd.

Provide ROIC
for Dazzle Fashion Co Ltd.

Provide ROCE
for Dazzle Fashion Co Ltd.

Provide Gross Margin
for Dazzle Fashion Co Ltd.

Provide Operating Margin
for Dazzle Fashion Co Ltd.

Provide Net Margin
for Dazzle Fashion Co Ltd.

Provide FCF Margin
for Dazzle Fashion Co Ltd.

Show all solvency ratios
for Dazzle Fashion Co Ltd.

Provide D/E Ratio
for Dazzle Fashion Co Ltd.

Provide D/A Ratio
for Dazzle Fashion Co Ltd.

Provide Interest Coverage Ratio
for Dazzle Fashion Co Ltd.

Provide Altman Z-Score Ratio
for Dazzle Fashion Co Ltd.

Provide Quick Ratio
for Dazzle Fashion Co Ltd.

Provide Current Ratio
for Dazzle Fashion Co Ltd.

Provide Cash Ratio
for Dazzle Fashion Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dazzle Fashion Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dazzle Fashion Co Ltd?

What is the current Free Cash Flow
of Dazzle Fashion Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dazzle Fashion Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dazzle Fashion Co Ltd

Current Assets 4B
Cash & Short-Term Investments 3.3B
Receivables 172.1m
Other Current Assets 592.2m
Non-Current Assets 805.4m
PP&E 643m
Intangibles 26.8m
Other Non-Current Assets 135.7m
Current Liabilities 1.1B
Accounts Payable 54.6m
Accrued Liabilities 74.7m
Short-Term Debt 234.7m
Other Current Liabilities 781.1m
Non-Current Liabilities 94.2m
Long-Term Debt 70.3m
Other Non-Current Liabilities 23.9m
Efficiency

Earnings Waterfall
Dazzle Fashion Co Ltd

Revenue
2.5B CNY
Cost of Revenue
-676.9m CNY
Gross Profit
1.9B CNY
Operating Expenses
-1.2B CNY
Operating Income
605.2m CNY
Other Expenses
-195.8m CNY
Net Income
409.4m CNY

Free Cash Flow Analysis
Dazzle Fashion Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dazzle Fashion Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROIC
65/100
Profitability
Score

Dazzle Fashion Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dazzle Fashion Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Low D/E
High Altman Z-Score
82/100
Solvency
Score

Dazzle Fashion Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dazzle Fashion Co Ltd

Wall Street analysts forecast Dazzle Fashion Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dazzle Fashion Co Ltd is 13.53 CNY with a low forecast of 12.1 CNY and a high forecast of 15.28 CNY.

Lowest
Price Target
12.1 CNY
3% Upside
Average
Price Target
13.53 CNY
15% Upside
Highest
Price Target
15.28 CNY
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Dazzle Fashion Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dazzle Fashion Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dazzle Fashion Co Ltd Logo
Dazzle Fashion Co Ltd

Country

China

Industry

Textiles, Apparel & Luxury Goods

Market Cap

5.6B CNY

Dividend Yield

0%

Description

Dazzle Fashion Co., Ltd. engages in the design, manufacture and sale of fashion apparel for women under DAZZLE, DIAMOND DAZZLE, d'zzit, and NA BY DAZZLE brands. The company is headquartered in Shanghai, Shanghai and currently employs 2,166 full-time employees. The company went IPO on 2018-06-22. The firm mainly owns three brands, DAZZLE, DIAMOND DAZZLE and d’zzit. The firm's main products include tops, trousers, skirts, coats, fur and others.

Contact

SHANGHAI
Shanghai
Building 8, Xuhui Century Plaza, No.1-2, Lane 28, Danba Road, Putuo District
+862131085111
www.dazzle-fashion.com

IPO

2018-06-22

Employees

2 166

Officers

GM & Chairman
Ms. Rui Min Ma
Deputy GM & Vice Chairman
Ms. Li Min Ma
Financial Director
Mr. Jun Zhang
Deputy GM, Director of Supply Chain Management Center & Director
Ms. Shu Min Ma
Supervisor, Deputy Director & Technical Director of Supply Chain Management Center
Mr. Feng Xiao
Supervisor and Senior Manager of Compensation & Benefits
Ms. Li Zhao
Show More
Director of R&D Management & Director
Ms. Yixin Ma
Chairman of the Supervisory Board & Licensed Merchandise Manager
Ms. Xuefei Jiang
Deputy GM, Board Secretary & Director
Mr. Lin Tian
Show Less

See Also

Discover More
What is the Intrinsic Value of one Dazzle Fashion Co Ltd stock?

The intrinsic value of one Dazzle Fashion Co Ltd stock under the Base Case scenario is 18.62 CNY.

Is Dazzle Fashion Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11.75 CNY, Dazzle Fashion Co Ltd is Undervalued by 37%.

Back to Top