Dazzle Fashion Co Ltd
SSE:603587

Watchlist Manager
Dazzle Fashion Co Ltd Logo
Dazzle Fashion Co Ltd
SSE:603587
Watchlist
Price: 12.32 CNY -0.08% Market Closed
Market Cap: 5.9B CNY

Intrinsic Value

The intrinsic value of one Dazzle Fashion Co Ltd stock under the Base Case scenario is 14.9 CNY. Compared to the current market price of 12.32 CNY, Dazzle Fashion Co Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.9 CNY
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dazzle Fashion Co Ltd

Dazzle Fashion Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Dazzle Fashion Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Dazzle Fashion Co Ltd
SSE:603587
CN
Textiles, Apparel & Luxury Goods
Market Cap
5.9B CNY
IPO
Jun 22, 2018
CN
Textiles, Apparel & Luxury Goods
Market Cap
5.9B CNY
IPO
Jun 22, 2018
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Dazzle Fashion Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dazzle Fashion Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dazzle Fashion Co Ltd

Current Assets 3.7B
Cash & Short-Term Investments 3.1B
Receivables 137.7m
Other Current Assets 535.3m
Non-Current Assets 813.8m
PP&E 649m
Intangibles 26.2m
Other Non-Current Assets 138.6m
Efficiency

Free Cash Flow Analysis
Dazzle Fashion Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dazzle Fashion Co Ltd

Revenue
2.4B CNY
Cost of Revenue
-640.8m CNY
Gross Profit
1.8B CNY
Operating Expenses
-1.2B CNY
Operating Income
543.7m CNY
Other Expenses
-184.7m CNY
Net Income
359m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dazzle Fashion Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROIC
70/100
Profitability
Score

Dazzle Fashion Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dazzle Fashion Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Dazzle Fashion Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dazzle Fashion Co Ltd

Wall Street analysts forecast Dazzle Fashion Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dazzle Fashion Co Ltd is 13.53 CNY with a low forecast of 12.1 CNY and a high forecast of 15.28 CNY.

Lowest
Price Target
12.1 CNY
2% Downside
Average
Price Target
13.53 CNY
10% Upside
Highest
Price Target
15.28 CNY
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dazzle Fashion Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Dazzle Fashion Co Ltd stock?

The intrinsic value of one Dazzle Fashion Co Ltd stock under the Base Case scenario is 14.9 CNY.

Is Dazzle Fashion Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.32 CNY, Dazzle Fashion Co Ltd is Undervalued by 17%.

Back to Top