Pulike Biological Engineering Inc
SSE:603566
Intrinsic Value
The intrinsic value of one Pulike Biological Engineering Inc stock under the Base Case scenario is 17.32 CNY. Compared to the current market price of 12.18 CNY, Pulike Biological Engineering Inc is Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Pulike Biological Engineering Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Pulike Biological Engineering Inc
Balance Sheet Decomposition
Pulike Biological Engineering Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 508.5m |
Receivables | 468.9m |
Other Current Assets | 213.8m |
Non-Current Assets | 1.9B |
Long-Term Investments | 353.5m |
PP&E | 1.2B |
Intangibles | 293.8m |
Other Non-Current Assets | 38.3m |
Free Cash Flow Analysis
Pulike Biological Engineering Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Pulike Biological Engineering Inc
Revenue
|
1.1B
CNY
|
Cost of Revenue
|
-429.4m
CNY
|
Gross Profit
|
656.4m
CNY
|
Operating Expenses
|
-558.8m
CNY
|
Operating Income
|
97.7m
CNY
|
Other Expenses
|
4m
CNY
|
Net Income
|
101.7m
CNY
|
Profitability Score
Profitability Due Diligence
Pulike Biological Engineering Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Pulike Biological Engineering Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Pulike Biological Engineering Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
Pulike Biological Engineering Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Pulike Biological Engineering Inc
According to Wall Street analysts, the average 1-year price target for Pulike Biological Engineering Inc is 15.43 CNY with a low forecast of 15.15 CNY and a high forecast of 16.01 CNY.
Dividends
Current shareholder yield for Pulike Biological Engineering Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Pulike Biological Engineering Inc stock under the Base Case scenario is 17.32 CNY.
Compared to the current market price of 12.18 CNY, Pulike Biological Engineering Inc is Undervalued by 30%.