P

Pulike Biological Engineering Inc
SSE:603566

Watchlist Manager
Pulike Biological Engineering Inc
SSE:603566
Watchlist
Price: 11.94 CNY -1.16%
Market Cap: 4.1B CNY

Relative Value

The Relative Value of one Pulike Biological Engineering Inc stock under the Base Case scenario is 22.96 CNY. Compared to the current market price of 11.94 CNY, Pulike Biological Engineering Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.96 CNY
Undervaluation 48%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
33
Median 3Y
6.1
Median 5Y
6.5
Industry
2.4
Forward
3.6
vs History
50
vs Industry
14
Median 3Y
43
Median 5Y
41.4
Industry
20.5
Forward
26.1
vs History
95
vs Industry
24
Median 3Y
29.8
Median 5Y
30.6
Industry
15.4
vs History
55
vs Industry
0
Median 3Y
-47.9
Median 5Y
51.7
Industry
22.6
vs History
98
vs Industry
46
Median 3Y
2.9
Median 5Y
3.4
Industry
2
vs History
98
vs Industry
36
Median 3Y
5.5
Median 5Y
6.1
Industry
2.5
Forward
3.1
vs History
98
vs Industry
40
Median 3Y
9
Median 5Y
9.6
Industry
4.9
vs History
46
vs Industry
14
Median 3Y
36.9
Median 5Y
36.4
Industry
12.6
Forward
14
vs History
46
vs Industry
18
Median 3Y
36.9
Median 5Y
36.4
Industry
15.6
Forward
17
vs History
93
vs Industry
27
Median 3Y
27.5
Median 5Y
28
Industry
13.9
vs History
55
vs Industry
0
Median 3Y
-47.6
Median 5Y
46.1
Industry
17.7
vs History
98
vs Industry
44
Median 3Y
3
Median 5Y
3.6
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Pulike Biological Engineering Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Pulike Biological Engineering Inc
SSE:603566
4.1B CNY 3.8 40.3 37.1 37.1
US
Eli Lilly and Co
NYSE:LLY
819.5B USD 18.2 77.4 44.9 49.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
393B USD 4.4 27.9 13.1 17.2
DK
Novo Nordisk A/S
CSE:NOVO B
2.3T DKK 8 22.9 15.1 17.1
CH
Roche Holding AG
SIX:ROG
242.5B CHF 4.1 21.1 11.7 13.9
US
Merck & Co Inc
NYSE:MRK
233.7B USD 3.6 13.7 9.2 10.9
UK
AstraZeneca PLC
LSE:AZN
177.6B GBP 4.2 32.6 126.9 193.9
CH
Novartis AG
SIX:NOVN
199.6B CHF 4.4 18.9 11.4 14.7
IE
Endo International PLC
LSE:0Y5F
166.1B USD 71.6 -56.8 265.3 665.3
US
Pfizer Inc
NYSE:PFE
148.1B USD 2.3 18.4 8.7 12.5
P/E Multiple
Earnings Growth PEG
CN
P
Pulike Biological Engineering Inc
SSE:603566
Average P/E: 30.4
40.3
6%
6.7
US
Eli Lilly and Co
NYSE:LLY
77.4
48%
1.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
27.9
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
22.9
19%
1.2
CH
Roche Holding AG
SIX:ROG
21.1
16%
1.3
US
Merck & Co Inc
NYSE:MRK
13.7
17%
0.8
UK
AstraZeneca PLC
LSE:AZN
32.6
36%
0.9
CH
Novartis AG
SIX:NOVN
18.9
16%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56.8 N/A N/A
US
Pfizer Inc
NYSE:PFE
18.4
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
P
Pulike Biological Engineering Inc
SSE:603566
Average EV/EBITDA: 399.1
37.1
22%
1.7
US
Eli Lilly and Co
NYSE:LLY
44.9
30%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.1
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.1
15%
1
CH
Roche Holding AG
SIX:ROG
11.7
8%
1.5
US
Merck & Co Inc
NYSE:MRK
9.2
9%
1
UK
AstraZeneca PLC
LSE:AZN
126.9
9%
14.1
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
IE
E
Endo International PLC
LSE:0Y5F
265.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
P
Pulike Biological Engineering Inc
SSE:603566
Average EV/EBIT: 1 703.1
37.1
14%
2.7
US
Eli Lilly and Co
NYSE:LLY
49.6
33%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.2
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
17.1
16%
1.1
CH
Roche Holding AG
SIX:ROG
13.9
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.9
12%
0.9
UK
AstraZeneca PLC
LSE:AZN
193.9
21%
9.2
CH
Novartis AG
SIX:NOVN
14.7
8%
1.8
IE
E
Endo International PLC
LSE:0Y5F
665.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.5
10%
1.2