P

Pulike Biological Engineering Inc
SSE:603566

Watchlist Manager
Pulike Biological Engineering Inc
SSE:603566
Watchlist
Price: 13.39 CNY -0.3%
Market Cap: 4.6B CNY
Have any thoughts about
Pulike Biological Engineering Inc?
Write Note

Income Statement

Earnings Waterfall
Pulike Biological Engineering Inc

Revenue
1.1B CNY
Cost of Revenue
-429.4m CNY
Gross Profit
656.4m CNY
Operating Expenses
-558.8m CNY
Operating Income
97.7m CNY
Other Expenses
4m CNY
Net Income
101.7m CNY

Income Statement
Pulike Biological Engineering Inc

Rotate your device to view
Income Statement
Currency: CNY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
486
N/A
467
-4%
478
+2%
465
-3%
505
+8%
543
+8%
583
+7%
599
+3%
592
-1%
537
-9%
530
-1%
541
+2%
557
+3%
580
+4%
608
+5%
612
+1%
642
+5%
648
+1%
663
+2%
709
+7%
766
+8%
840
+10%
929
+11%
1 044
+12%
1 086
+4%
1 102
+1%
1 099
0%
1 035
-6%
1 032
0%
1 103
+7%
1 230
+11%
1 288
+5%
1 330
+3%
1 331
+0%
1 253
-6%
1 183
-6%
1 121
-5%
1 086
-3%
Gross Profit
Cost of Revenue
(128)
(127)
(131)
(138)
(152)
(161)
(168)
(178)
(178)
(173)
(168)
(185)
(192)
(199)
(200)
(214)
(231)
(243)
(258)
(286)
(298)
(316)
(331)
(371)
(386)
(392)
(382)
(387)
(397)
(429)
(462)
(503)
(513)
(522)
(492)
(462)
(447)
(429)
Gross Profit
359
N/A
340
-5%
348
+2%
327
-6%
353
+8%
382
+8%
415
+9%
421
+1%
414
-2%
365
-12%
362
-1%
357
-1%
366
+2%
381
+4%
408
+7%
397
-3%
412
+4%
405
-2%
406
+0%
424
+4%
467
+10%
524
+12%
597
+14%
673
+13%
700
+4%
710
+2%
717
+1%
649
-10%
635
-2%
674
+6%
768
+14%
786
+2%
817
+4%
809
-1%
761
-6%
721
-5%
674
-6%
656
-3%
Operating Income
Operating Expenses
(193)
(192)
(201)
(202)
(214)
(226)
(253)
(250)
(256)
(259)
(276)
(271)
(273)
(267)
(292)
(311)
(308)
(305)
(311)
(284)
(306)
(360)
(384)
(424)
(451)
(442)
(454)
(445)
(444)
(480)
(575)
(555)
(574)
(566)
(571)
(572)
(550)
(559)
Selling, General & Administrative
(191)
(192)
(185)
(203)
(213)
(226)
(220)
(251)
(258)
(251)
(257)
(290)
(292)
(285)
(212)
(232)
(219)
(220)
(226)
(231)
(248)
(278)
(291)
(339)
(361)
(369)
(392)
(404)
(423)
(453)
(480)
(489)
(488)
(484)
(459)
(481)
(458)
(458)
Research & Development
0
0
0
0
0
0
(14)
0
0
(14)
(6)
0
0
(14)
(65)
(78)
(92)
(92)
(81)
(76)
(87)
(118)
(103)
(118)
(113)
(89)
(73)
(81)
(70)
(73)
(80)
(92)
(106)
(104)
(88)
(104)
(105)
(109)
Depreciation & Amortization
0
0
(16)
0
0
0
(18)
0
0
0
(21)
0
0
0
(22)
0
0
0
(22)
0
0
0
(26)
0
0
0
(31)
0
0
0
(37)
0
0
0
(40)
0
0
0
Other Operating Expenses
(1)
0
(0)
1
(1)
(1)
(0)
1
3
6
8
19
19
32
7
(1)
3
7
19
23
29
36
37
33
23
16
41
41
48
46
22
25
20
22
15
14
12
8
Operating Income
166
N/A
148
-11%
147
-1%
125
-15%
139
+11%
156
+13%
163
+4%
170
+5%
158
-7%
106
-33%
86
-19%
86
+0%
93
+7%
114
+23%
116
+2%
86
-26%
103
+20%
101
-3%
95
-6%
140
+47%
161
+15%
164
+2%
213
+30%
249
+17%
249
0%
269
+8%
263
-2%
204
-22%
191
-6%
194
+2%
193
-1%
230
+19%
243
+6%
243
+0%
190
-22%
149
-22%
124
-17%
98
-21%
Pre-Tax Income
Interest Income Expense
3
4
8
9
17
19
20
22
18
20
22
26
32
33
20
19
11
4
18
19
19
29
39
36
39
37
23
21
8
(7)
(16)
(12)
(20)
(7)
(0)
(1)
18
13
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(0)
(0)
(6)
(1)
0
0
(6)
0
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
3
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
(3)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
11
14
14
31
34
36
38
15
8
18
26
27
29
20
17
20
22
16
11
9
4
5
14
9
26
30
2
(0)
(13)
(20)
1
1
1
2
2
1
3
3
Pre-Tax Income
180
N/A
165
-8%
169
+2%
165
-2%
190
+15%
211
+11%
221
+5%
207
-6%
185
-11%
144
-22%
133
-7%
139
+5%
153
+10%
168
+10%
153
-9%
125
-18%
136
+8%
121
-11%
117
-3%
168
+43%
183
+9%
197
+8%
260
+32%
295
+13%
313
+6%
335
+7%
284
-15%
224
-21%
184
-18%
167
-9%
178
+6%
219
+23%
224
+2%
238
+6%
195
-18%
149
-23%
145
-3%
113
-22%
Net Income
Tax Provision
(22)
(13)
(27)
(26)
(29)
(30)
(33)
(29)
(25)
(19)
(19)
(20)
(24)
(27)
(18)
(14)
(12)
(9)
(8)
(14)
(19)
(23)
(32)
(40)
(42)
(37)
(40)
(29)
(24)
(21)
(10)
(17)
(13)
(18)
(20)
(13)
(14)
(11)
Income from Continuing Operations
158
152
142
139
161
181
188
178
160
124
114
120
129
141
136
112
124
112
109
154
164
175
228
255
271
298
244
195
161
146
168
202
211
220
175
136
131
102
Net Income (Common)
158
N/A
152
-4%
142
-7%
139
-2%
161
+16%
181
+12%
188
+4%
178
-6%
160
-10%
124
-22%
114
-8%
120
+5%
129
+8%
141
+9%
136
-4%
112
-18%
124
+11%
112
-10%
109
-2%
154
+41%
164
+6%
175
+6%
228
+30%
255
+12%
271
+6%
298
+10%
244
-18%
195
-20%
161
-17%
146
-9%
168
+15%
202
+20%
211
+5%
220
+4%
175
-21%
136
-22%
131
-4%
102
-22%
EPS (Diluted)
0.59
N/A
0.47
-20%
0.5
+6%
0.43
-14%
0.33
-23%
0.56
+70%
0.59
+5%
0.55
-7%
0.5
-9%
0.39
-22%
0.35
-10%
0.37
+6%
0.4
+8%
0.43
+7%
0.42
-2%
0.34
-19%
0.38
+12%
0.34
-11%
0.34
N/A
0.47
+38%
0.53
+13%
0.55
+4%
0.72
+31%
0.83
+15%
0.87
+5%
0.96
+10%
0.78
-19%
0.62
-21%
0.51
-18%
0.46
-10%
0.52
+13%
0.58
+12%
0.63
+9%
0.64
+2%
0.5
-22%
0.39
-22%
0.37
-5%
0.3
-19%

See Also

Discover More