Duolun Technology Corp Ltd
SSE:603528

Watchlist Manager
Duolun Technology Corp Ltd Logo
Duolun Technology Corp Ltd
SSE:603528
Watchlist
Price: 8.17 CNY -5% Market Closed
Market Cap: 5.8B CNY
Have any thoughts about
Duolun Technology Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Duolun Technology Corp Ltd

Revenue
527.8m CNY
Cost of Revenue
-369.7m CNY
Gross Profit
158.1m CNY
Operating Expenses
-407.7m CNY
Operating Income
-249.6m CNY
Other Expenses
53.8m CNY
Net Income
-195.8m CNY

Income Statement
Duolun Technology Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
587
N/A
595
+1%
628
+6%
832
+32%
717
-14%
675
-6%
590
-13%
509
-14%
531
+4%
523
-2%
540
+3%
550
+2%
573
+4%
578
+1%
580
+0%
698
+20%
571
-18%
596
+4%
636
+7%
636
0%
834
+31%
870
+4%
829
-5%
715
-14%
645
-10%
613
-5%
679
+11%
740
+9%
731
-1%
691
-5%
624
-10%
531
-15%
545
+3%
555
+2%
528
-5%
Gross Profit
Cost of Revenue
(220)
(222)
(241)
(333)
(302)
(303)
(278)
(238)
(241)
(230)
(230)
(231)
(248)
(258)
(272)
(352)
(302)
(314)
(337)
(344)
(445)
(495)
(496)
(443)
(412)
(372)
(389)
(415)
(418)
(400)
(383)
(388)
(385)
(398)
(370)
Gross Profit
367
N/A
374
+2%
387
+4%
499
+29%
415
-17%
372
-11%
312
-16%
271
-13%
291
+7%
293
+1%
310
+6%
320
+3%
325
+2%
320
-2%
308
-4%
346
+12%
269
-22%
282
+5%
298
+6%
292
-2%
389
+33%
374
-4%
333
-11%
272
-18%
232
-14%
241
+4%
290
+20%
325
+12%
312
-4%
291
-7%
241
-17%
143
-41%
160
+12%
157
-2%
158
+1%
Operating Income
Operating Expenses
(119)
(130)
(128)
(179)
(168)
(163)
(163)
(169)
(173)
(179)
(184)
(179)
(184)
(180)
(176)
(189)
(192)
(198)
(191)
(213)
(228)
(245)
(268)
(261)
(416)
(414)
(415)
(242)
(257)
(257)
(251)
(255)
(410)
(408)
(408)
Selling, General & Administrative
(110)
(122)
(118)
(129)
(156)
(151)
(156)
(127)
(168)
(148)
(145)
(145)
(123)
(135)
(135)
(147)
(155)
(161)
(162)
(182)
(205)
(220)
(233)
(206)
(199)
(198)
(201)
(189)
(197)
(193)
(186)
(195)
(206)
(207)
(204)
Research & Development
0
0
0
(44)
0
0
0
(62)
0
0
(9)
(43)
(31)
(43)
(45)
(42)
(43)
(41)
(42)
(38)
(44)
(49)
(51)
(51)
(53)
(51)
(51)
(47)
(50)
(50)
(49)
(50)
(57)
(58)
(59)
Depreciation & Amortization
0
0
0
(7)
0
0
0
(5)
0
0
0
(13)
0
0
0
(13)
0
0
0
(14)
0
0
0
(22)
0
0
0
(24)
0
0
0
(25)
0
0
0
Other Operating Expenses
(8)
(8)
(9)
0
(13)
(13)
(7)
25
(5)
(30)
(31)
21
(30)
(2)
4
13
6
5
13
22
22
24
17
17
(164)
(165)
(162)
18
(10)
(14)
(16)
16
(147)
(143)
(145)
Operating Income
248
N/A
244
-1%
260
+6%
320
+23%
247
-23%
208
-16%
149
-28%
101
-32%
118
+16%
114
-3%
126
+10%
140
+11%
142
+1%
140
-1%
132
-6%
157
+19%
77
-51%
85
+10%
107
+27%
80
-26%
161
+102%
129
-20%
65
-50%
11
-83%
(183)
N/A
(173)
+5%
(125)
+28%
83
N/A
55
-34%
34
-37%
(10)
N/A
(112)
-1 000%
(249)
-123%
(252)
-1%
(250)
+1%
Pre-Tax Income
Interest Income Expense
6
7
6
10
11
13
14
14
14
14
17
18
20
19
21
21
18
19
14
4
(2)
(15)
(22)
(26)
(33)
(29)
(34)
(26)
(21)
(11)
(9)
8
10
21
56
Non-Reccuring Items
0
(1)
0
0
(1)
0
0
0
0
0
1
(2)
0
1
1
0
0
1
(0)
9
0
(1)
(0)
(168)
(0)
(0)
(0)
(20)
(0)
(2)
(1)
(144)
(4)
(3)
(4)
Gain/Loss on Disposition of Assets
(0)
(0)
(0)
(4)
0
0
(0)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
27
28
24
36
25
16
10
0
(1)
(1)
(2)
0
(0)
0
0
(2)
(2)
(3)
(3)
(0)
(0)
0
0
0
(0)
0
0
11
11
10
10
0
(0)
0
1
Pre-Tax Income
280
N/A
279
0%
289
+4%
362
+25%
282
-22%
237
-16%
173
-27%
115
-33%
131
+13%
127
-3%
142
+11%
155
+10%
161
+4%
160
-1%
154
-4%
177
+15%
94
-47%
102
+9%
119
+17%
92
-22%
159
+73%
114
-29%
43
-62%
(183)
N/A
(216)
-18%
(202)
+7%
(158)
+22%
48
N/A
44
-7%
32
-27%
(10)
N/A
(248)
-2 401%
(244)
+1%
(234)
+4%
(196)
+16%
Net Income
Tax Provision
(45)
(44)
(45)
(53)
(45)
(35)
(26)
(14)
(12)
(15)
(18)
(22)
(23)
(24)
(20)
(27)
(15)
(14)
(17)
(9)
(20)
(12)
0
8
15
14
5
(5)
(4)
(5)
8
(23)
(26)
(27)
(38)
Income from Continuing Operations
235
235
245
309
237
202
147
101
119
112
124
133
138
136
134
150
79
88
102
83
140
102
43
(175)
(201)
(188)
(153)
43
40
27
(2)
(270)
(270)
(261)
(234)
Income to Minority Interest
(0)
0
0
0
1
1
1
1
1
1
1
2
2
2
2
4
4
2
(1)
(3)
(10)
(8)
(5)
4
11
11
10
8
9
12
15
39
40
35
38
Net Income (Common)
235
N/A
235
0%
245
+4%
309
+26%
237
-23%
203
-14%
148
-27%
102
-31%
120
+17%
113
-6%
125
+11%
135
+8%
140
+4%
138
-2%
136
-1%
153
+13%
82
-46%
90
+9%
101
+12%
80
-21%
130
+64%
94
-28%
39
-59%
(171)
N/A
(190)
-11%
(176)
+7%
(143)
+19%
51
N/A
50
-2%
39
-22%
13
-67%
(232)
N/A
(230)
+1%
(225)
+2%
(196)
+13%
EPS (Diluted)
0.51
N/A
0.37
-27%
0.39
+5%
0.54
+38%
0.38
-30%
0.32
-16%
0.23
-28%
0.16
-30%
0.19
+19%
0.18
-5%
0.2
+11%
0.22
+10%
0.22
N/A
0.22
N/A
0.22
N/A
0.24
+9%
0.13
-46%
0.14
+8%
0.15
+7%
0.13
-13%
0.21
+62%
0.15
-29%
0.07
-53%
-0.27
N/A
-0.3
-11%
-0.28
+7%
-0.23
+18%
0.08
N/A
0.08
N/A
0.06
-25%
0.02
-67%
-0.37
N/A
-0.32
+14%
-0.31
+3%
-0.27
+13%

See Also

Discover More