Juewei Food Co Ltd
SSE:603517

Watchlist Manager
Juewei Food Co Ltd Logo
Juewei Food Co Ltd
SSE:603517
Watchlist
Price: 18.27 CNY -4.65% Market Closed
Market Cap: 11.3B CNY
Have any thoughts about
Juewei Food Co Ltd?
Write Note

Relative Value

The Relative Value of one Juewei Food Co Ltd stock under the Base Case scenario is 43.39 CNY. Compared to the current market price of 18.27 CNY, Juewei Food Co Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
43.39 CNY
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
34
Median 3Y
3.6
Median 5Y
4.8
Industry
1
Forward
1.6
vs History
76
vs Industry
22
Median 3Y
41.9
Median 5Y
48.5
Industry
16.8
Forward
18.4
vs History
90
vs Industry
19
Median 3Y
27.3
Median 5Y
31.3
Industry
9.9
vs History
85
vs Industry
27
Median 3Y
39.8
Median 5Y
51.4
Industry
17.2
vs History
84
vs Industry
46
Median 3Y
3.5
Median 5Y
5.4
Industry
1.5
vs History
82
vs Industry
38
Median 3Y
3.5
Median 5Y
4.7
Industry
1.1
Forward
1.6
vs History
87
vs Industry
42
Median 3Y
14.5
Median 5Y
15.9
Industry
4.8
vs History
88
vs Industry
29
Median 3Y
31.8
Median 5Y
35.3
Industry
10.6
Forward
9.6
vs History
88
vs Industry
38
Median 3Y
31.8
Median 5Y
35.3
Industry
13.7
Forward
12.4
vs History
90
vs Industry
22
Median 3Y
26.2
Median 5Y
30.3
Industry
11.2
vs History
80
vs Industry
8
Median 3Y
51.2
Median 5Y
58.1
Industry
15.5
vs History
84
vs Industry
39
Median 3Y
3.5
Median 5Y
5.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Juewei Food Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Juewei Food Co Ltd
SSE:603517
11.2B CNY 1.7 28.6 14.1 14.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
CN
Juewei Food Co Ltd
SSE:603517
Average P/S: 2 717.6
1.7
6%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
542
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.1
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
CN
Juewei Food Co Ltd
SSE:603517
Average P/E: 61 702.8
28.6
127%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Juewei Food Co Ltd
SSE:603517
Average EV/EBITDA: 21 547.5
14.1
111%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Juewei Food Co Ltd
SSE:603517
Average EV/EBIT: 36 423
14.1
64%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top