H

Henan Thinker Automatic Equipment Co Ltd
SSE:603508

Watchlist Manager
Henan Thinker Automatic Equipment Co Ltd
SSE:603508
Watchlist
Price: 23.33 CNY -3.32% Market Closed
Market Cap: 8.9B CNY
Have any thoughts about
Henan Thinker Automatic Equipment Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Henan Thinker Automatic Equipment Co Ltd stock under the Base Case scenario is 29.77 CNY. Compared to the current market price of 23.33 CNY, Henan Thinker Automatic Equipment Co Ltd is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
29.77 CNY
Undervaluation 22%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Henan Thinker Automatic Equipment Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Henan Thinker Automatic Equipment Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Henan Thinker Automatic Equipment Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Henan Thinker Automatic Equipment Co Ltd

Provide an overview of the primary business activities
of Henan Thinker Automatic Equipment Co Ltd.

What unique competitive advantages
does Henan Thinker Automatic Equipment Co Ltd hold over its rivals?

What risks and challenges
does Henan Thinker Automatic Equipment Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Henan Thinker Automatic Equipment Co Ltd.

Provide P/S
for Henan Thinker Automatic Equipment Co Ltd.

Provide P/E
for Henan Thinker Automatic Equipment Co Ltd.

Provide P/OCF
for Henan Thinker Automatic Equipment Co Ltd.

Provide P/FCFE
for Henan Thinker Automatic Equipment Co Ltd.

Provide P/B
for Henan Thinker Automatic Equipment Co Ltd.

Provide EV/S
for Henan Thinker Automatic Equipment Co Ltd.

Provide EV/GP
for Henan Thinker Automatic Equipment Co Ltd.

Provide EV/EBITDA
for Henan Thinker Automatic Equipment Co Ltd.

Provide EV/EBIT
for Henan Thinker Automatic Equipment Co Ltd.

Provide EV/OCF
for Henan Thinker Automatic Equipment Co Ltd.

Provide EV/FCFF
for Henan Thinker Automatic Equipment Co Ltd.

Provide EV/IC
for Henan Thinker Automatic Equipment Co Ltd.

Show me price targets
for Henan Thinker Automatic Equipment Co Ltd made by professional analysts.

What are the Revenue projections
for Henan Thinker Automatic Equipment Co Ltd?

How accurate were the past Revenue estimates
for Henan Thinker Automatic Equipment Co Ltd?

What are the Net Income projections
for Henan Thinker Automatic Equipment Co Ltd?

How accurate were the past Net Income estimates
for Henan Thinker Automatic Equipment Co Ltd?

What are the EPS projections
for Henan Thinker Automatic Equipment Co Ltd?

How accurate were the past EPS estimates
for Henan Thinker Automatic Equipment Co Ltd?

What are the EBIT projections
for Henan Thinker Automatic Equipment Co Ltd?

How accurate were the past EBIT estimates
for Henan Thinker Automatic Equipment Co Ltd?

Compare the revenue forecasts
for Henan Thinker Automatic Equipment Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Henan Thinker Automatic Equipment Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Henan Thinker Automatic Equipment Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Henan Thinker Automatic Equipment Co Ltd compared to its peers.

Compare the P/E ratios
of Henan Thinker Automatic Equipment Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Henan Thinker Automatic Equipment Co Ltd with its peers.

Analyze the financial leverage
of Henan Thinker Automatic Equipment Co Ltd compared to its main competitors.

Show all profitability ratios
for Henan Thinker Automatic Equipment Co Ltd.

Provide ROE
for Henan Thinker Automatic Equipment Co Ltd.

Provide ROA
for Henan Thinker Automatic Equipment Co Ltd.

Provide ROIC
for Henan Thinker Automatic Equipment Co Ltd.

Provide ROCE
for Henan Thinker Automatic Equipment Co Ltd.

Provide Gross Margin
for Henan Thinker Automatic Equipment Co Ltd.

Provide Operating Margin
for Henan Thinker Automatic Equipment Co Ltd.

Provide Net Margin
for Henan Thinker Automatic Equipment Co Ltd.

Provide FCF Margin
for Henan Thinker Automatic Equipment Co Ltd.

Show all solvency ratios
for Henan Thinker Automatic Equipment Co Ltd.

Provide D/E Ratio
for Henan Thinker Automatic Equipment Co Ltd.

Provide D/A Ratio
for Henan Thinker Automatic Equipment Co Ltd.

Provide Interest Coverage Ratio
for Henan Thinker Automatic Equipment Co Ltd.

Provide Altman Z-Score Ratio
for Henan Thinker Automatic Equipment Co Ltd.

Provide Quick Ratio
for Henan Thinker Automatic Equipment Co Ltd.

Provide Current Ratio
for Henan Thinker Automatic Equipment Co Ltd.

Provide Cash Ratio
for Henan Thinker Automatic Equipment Co Ltd.

What is the historical Revenue growth
over the last 5 years for Henan Thinker Automatic Equipment Co Ltd?

What is the historical Net Income growth
over the last 5 years for Henan Thinker Automatic Equipment Co Ltd?

What is the current Free Cash Flow
of Henan Thinker Automatic Equipment Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Henan Thinker Automatic Equipment Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Henan Thinker Automatic Equipment Co Ltd

Current Assets 2.8B
Cash & Short-Term Investments 1.4B
Receivables 972.6m
Other Current Assets 396.3m
Non-Current Assets 2B
Long-Term Investments 200.5m
PP&E 340.8m
Intangibles 1.5B
Other Non-Current Assets 19.9m
Current Liabilities 222.2m
Accounts Payable 116m
Accrued Liabilities 25.9m
Short-Term Debt 23.7m
Other Current Liabilities 56.7m
Non-Current Liabilities 116.5m
Other Non-Current Liabilities 116.5m
Efficiency

Earnings Waterfall
Henan Thinker Automatic Equipment Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-441.6m CNY
Gross Profit
771.1m CNY
Operating Expenses
-298.9m CNY
Operating Income
472.2m CNY
Other Expenses
-43.8m CNY
Net Income
428.4m CNY

Free Cash Flow Analysis
Henan Thinker Automatic Equipment Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Henan Thinker Automatic Equipment Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

63/100
Profitability
Score

Henan Thinker Automatic Equipment Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Henan Thinker Automatic Equipment Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Henan Thinker Automatic Equipment Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Henan Thinker Automatic Equipment Co Ltd

Wall Street analysts forecast Henan Thinker Automatic Equipment Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Henan Thinker Automatic Equipment Co Ltd is 26.78 CNY with a low forecast of 26.51 CNY and a high forecast of 27.56 CNY.

Lowest
Price Target
26.51 CNY
14% Upside
Average
Price Target
26.78 CNY
15% Upside
Highest
Price Target
27.56 CNY
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Henan Thinker Automatic Equipment Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Henan Thinker Automatic Equipment Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Henan Thinker Automatic Equipment Co Ltd

Country

China

Industry

Machinery

Market Cap

8.9B CNY

Dividend Yield

0%

Description

Henan Thinker Automatic Equipment Co., Ltd. is engaged in the research and development, upgrade, industrialization and technical support of train operation control system. The company is headquartered in Zhengzhou, Henan and currently employs 898 full-time employees. The company went IPO on 2015-12-24. The firm mainly provides train operation control system, driving safety monitoring system, LKJ security management and information systems, and other overall solutions. The Company’s products include LKJ2000 equipment, 6A automotive audio and video display terminal and condition monitoring and diagnosis (CMD) system vehicle subsystem, among others.

Contact

HENAN
Zhengzhou
No. 63, Dulan Street, National High-tech Industrial Development Zone
+8637160671678
www.hnthinker.com

IPO

2015-12-24

Employees

898

Officers

GM & Director
Mr. Wei Fang
Financial Director
Mr. Kun Sun
Deputy GM & Director
Mr. Jianzhou Zhao

See Also

Discover More
What is the Intrinsic Value of one Henan Thinker Automatic Equipment Co Ltd stock?

The intrinsic value of one Henan Thinker Automatic Equipment Co Ltd stock under the Base Case scenario is 29.77 CNY.

Is Henan Thinker Automatic Equipment Co Ltd stock undervalued or overvalued?

Compared to the current market price of 23.33 CNY, Henan Thinker Automatic Equipment Co Ltd is Undervalued by 22%.

Back to Top