
Nacity Property Service Group Co Ltd
SSE:603506

Intrinsic Value
The intrinsic value of one
Nacity Property Service Group Co Ltd
stock under the Base Case scenario is
16.01
CNY.
Compared to the current market price of 10.09 CNY,
Nacity Property Service Group Co Ltd
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nacity Property Service Group Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Nacity Property Service Group Co Ltd
Balance Sheet Decomposition
Nacity Property Service Group Co Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 777.6m |
Receivables | 842.9m |
Other Current Assets | 122.6m |
Non-Current Assets | 731.2m |
Long-Term Investments | 374.6m |
PP&E | 92.6m |
Intangibles | 231m |
Other Non-Current Assets | 33.1m |
Free Cash Flow Analysis
Nacity Property Service Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Nacity Property Service Group Co Ltd
Revenue
|
1.8B
CNY
|
Cost of Revenue
|
-1.6B
CNY
|
Gross Profit
|
241.4m
CNY
|
Operating Expenses
|
-145.8m
CNY
|
Operating Income
|
95.6m
CNY
|
Other Expenses
|
36m
CNY
|
Net Income
|
131.6m
CNY
|
Profitability Score
Profitability Due Diligence
Nacity Property Service Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Nacity Property Service Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nacity Property Service Group Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Nacity Property Service Group Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nacity Property Service Group Co Ltd
Dividends
Current shareholder yield for Nacity Property Service Group Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nacity Property Service Group Co Ltd
stock under the Base Case scenario is
16.01
CNY.
Compared to the current market price of 10.09 CNY,
Nacity Property Service Group Co Ltd
is
Undervalued by 37%.