Nacity Property Service Group Co Ltd
SSE:603506

Watchlist Manager
Nacity Property Service Group Co Ltd Logo
Nacity Property Service Group Co Ltd
SSE:603506
Watchlist
Price: 8.33 CNY 0.12%
Market Cap: 1.6B CNY
Have any thoughts about
Nacity Property Service Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Nacity Property Service Group Co Ltd stock under the Base Case scenario is 12.49 CNY. Compared to the current market price of 8.33 CNY, Nacity Property Service Group Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.49 CNY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
77
Median 3Y
1.2
Median 5Y
1.3
Industry
3.6
Forward
0.8
vs History
82
vs Industry
43
Median 3Y
14.8
Median 5Y
15.1
Industry
16.9
Forward
11.3
vs History
66
vs Industry
20
Median 3Y
13.9
Median 5Y
15
Industry
11
vs History
vs Industry
19
Median 3Y
12.8
Median 5Y
16
Industry
13.4
vs History
84
vs Industry
27
Median 3Y
2.1
Median 5Y
2.3
Industry
0.8
vs History
88
vs Industry
89
Median 3Y
0.7
Median 5Y
0.8
Industry
6.6
Forward
0.4
vs History
77
vs Industry
84
Median 3Y
3.9
Median 5Y
4.1
Industry
11.9
vs History
33
vs Industry
67
Median 3Y
8.5
Median 5Y
8.6
Industry
15.8
Forward
3.4
vs History
33
vs Industry
66
Median 3Y
8.5
Median 5Y
8.6
Industry
19
vs History
79
vs Industry
59
Median 3Y
8.7
Median 5Y
9.6
Industry
18.5
vs History
82
vs Industry
50
Median 3Y
9.4
Median 5Y
10.5
Industry
20.2
vs History
85
vs Industry
69
Median 3Y
1.3
Median 5Y
1.4
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Nacity Property Service Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Nacity Property Service Group Co Ltd
SSE:603506
1.5B CNY 0.9 11.7 7.2 7.2
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
152.6B HKD 1.7 34.5 33.9 33.9
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.5B CAD 1.6 74.1 19.9 29.8
CA
Colliers International Group Inc
TSX:CIGI
9.6B CAD 1.5 47.1 14.3 22.4
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.2 11 5.7 5.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Nacity Property Service Group Co Ltd
SSE:603506
Average EV/EBIT: 20.9
7.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.9
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
29.8
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.4
20%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
17%
0.3