Will Semiconductor Co Ltd Shanghai
SSE:603501

Watchlist Manager
Will Semiconductor Co Ltd Shanghai Logo
Will Semiconductor Co Ltd Shanghai
SSE:603501
Watchlist
Price: 104.01 CNY 0.72% Market Closed
Market Cap: 126.5B CNY
Have any thoughts about
Will Semiconductor Co Ltd Shanghai?
Write Note

Intrinsic Value

The intrinsic value of one Will Semiconductor Co Ltd Shanghai stock under the Base Case scenario is 129.12 CNY. Compared to the current market price of 104.01 CNY, Will Semiconductor Co Ltd Shanghai is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
129.12 CNY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Will Semiconductor Co Ltd Shanghai

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Will Semiconductor Co Ltd Shanghai cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Will Semiconductor Co Ltd Shanghai?
Bearish
Neutral
Bullish

Fundamental Analysis

104.01 CNY
+0.72%
+0.72%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Will Semiconductor Co Ltd Shanghai
CN
Semiconductors
Market Cap
126.5B CNY
IPO
May 4, 2017
Employees
4 493
China
Market Cap
126.5B CNY
Industry
Semiconductors
IPO
May 4, 2017
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Will Semiconductor Co Ltd Shanghai

Provide an overview of the primary business activities
of Will Semiconductor Co Ltd Shanghai.

What unique competitive advantages
does Will Semiconductor Co Ltd Shanghai hold over its rivals?

What risks and challenges
does Will Semiconductor Co Ltd Shanghai face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Will Semiconductor Co Ltd Shanghai.

Provide P/S
for Will Semiconductor Co Ltd Shanghai.

Provide P/E
for Will Semiconductor Co Ltd Shanghai.

Provide P/OCF
for Will Semiconductor Co Ltd Shanghai.

Provide P/FCFE
for Will Semiconductor Co Ltd Shanghai.

Provide P/B
for Will Semiconductor Co Ltd Shanghai.

Provide EV/S
for Will Semiconductor Co Ltd Shanghai.

Provide EV/GP
for Will Semiconductor Co Ltd Shanghai.

Provide EV/EBITDA
for Will Semiconductor Co Ltd Shanghai.

Provide EV/EBIT
for Will Semiconductor Co Ltd Shanghai.

Provide EV/OCF
for Will Semiconductor Co Ltd Shanghai.

Provide EV/FCFF
for Will Semiconductor Co Ltd Shanghai.

Provide EV/IC
for Will Semiconductor Co Ltd Shanghai.

Show me price targets
for Will Semiconductor Co Ltd Shanghai made by professional analysts.

What are the Revenue projections
for Will Semiconductor Co Ltd Shanghai?

How accurate were the past Revenue estimates
for Will Semiconductor Co Ltd Shanghai?

What are the Net Income projections
for Will Semiconductor Co Ltd Shanghai?

How accurate were the past Net Income estimates
for Will Semiconductor Co Ltd Shanghai?

What are the EPS projections
for Will Semiconductor Co Ltd Shanghai?

How accurate were the past EPS estimates
for Will Semiconductor Co Ltd Shanghai?

What are the EBIT projections
for Will Semiconductor Co Ltd Shanghai?

How accurate were the past EBIT estimates
for Will Semiconductor Co Ltd Shanghai?

Compare the revenue forecasts
for Will Semiconductor Co Ltd Shanghai with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Will Semiconductor Co Ltd Shanghai and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Will Semiconductor Co Ltd Shanghai against its competitors.

Analyze the profit margins
(gross, operating, and net) of Will Semiconductor Co Ltd Shanghai compared to its peers.

Compare the P/E ratios
of Will Semiconductor Co Ltd Shanghai against its peers.

Discuss the investment returns and shareholder value creation
comparing Will Semiconductor Co Ltd Shanghai with its peers.

Analyze the financial leverage
of Will Semiconductor Co Ltd Shanghai compared to its main competitors.

Show all profitability ratios
for Will Semiconductor Co Ltd Shanghai.

Provide ROE
for Will Semiconductor Co Ltd Shanghai.

Provide ROA
for Will Semiconductor Co Ltd Shanghai.

Provide ROIC
for Will Semiconductor Co Ltd Shanghai.

Provide ROCE
for Will Semiconductor Co Ltd Shanghai.

Provide Gross Margin
for Will Semiconductor Co Ltd Shanghai.

Provide Operating Margin
for Will Semiconductor Co Ltd Shanghai.

Provide Net Margin
for Will Semiconductor Co Ltd Shanghai.

Provide FCF Margin
for Will Semiconductor Co Ltd Shanghai.

Show all solvency ratios
for Will Semiconductor Co Ltd Shanghai.

Provide D/E Ratio
for Will Semiconductor Co Ltd Shanghai.

Provide D/A Ratio
for Will Semiconductor Co Ltd Shanghai.

Provide Interest Coverage Ratio
for Will Semiconductor Co Ltd Shanghai.

Provide Altman Z-Score Ratio
for Will Semiconductor Co Ltd Shanghai.

Provide Quick Ratio
for Will Semiconductor Co Ltd Shanghai.

Provide Current Ratio
for Will Semiconductor Co Ltd Shanghai.

Provide Cash Ratio
for Will Semiconductor Co Ltd Shanghai.

What is the historical Revenue growth
over the last 5 years for Will Semiconductor Co Ltd Shanghai?

What is the historical Net Income growth
over the last 5 years for Will Semiconductor Co Ltd Shanghai?

What is the current Free Cash Flow
of Will Semiconductor Co Ltd Shanghai?

Discuss the annual earnings per share (EPS)
trend over the past five years for Will Semiconductor Co Ltd Shanghai.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Will Semiconductor Co Ltd Shanghai

Current Assets 19.7B
Cash & Short-Term Investments 7.8B
Receivables 4.7B
Other Current Assets 7.2B
Non-Current Assets 17.4B
Long-Term Investments 5.6B
PP&E 3.8B
Intangibles 7.3B
Other Non-Current Assets 767.3m
Current Liabilities 8.2B
Accounts Payable 2.1B
Accrued Liabilities 246.8m
Short-Term Debt 1.8B
Other Current Liabilities 3.9B
Non-Current Liabilities 7.3B
Long-Term Debt 5.6B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Will Semiconductor Co Ltd Shanghai

Revenue
24.8B CNY
Cost of Revenue
-17.9B CNY
Gross Profit
6.9B CNY
Operating Expenses
-4.3B CNY
Operating Income
2.7B CNY
Other Expenses
-99.7m CNY
Net Income
2.6B CNY

Free Cash Flow Analysis
Will Semiconductor Co Ltd Shanghai

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Will Semiconductor Co Ltd Shanghai's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
51/100
Profitability
Score

Will Semiconductor Co Ltd Shanghai's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Will Semiconductor Co Ltd Shanghai's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
72/100
Solvency
Score

Will Semiconductor Co Ltd Shanghai's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Will Semiconductor Co Ltd Shanghai

Wall Street analysts forecast Will Semiconductor Co Ltd Shanghai stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Will Semiconductor Co Ltd Shanghai is 132.23 CNY with a low forecast of 80.8 CNY and a high forecast of 164.85 CNY.

Lowest
Price Target
80.8 CNY
22% Downside
Average
Price Target
132.23 CNY
27% Upside
Highest
Price Target
164.85 CNY
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Will Semiconductor Co Ltd Shanghai?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Will Semiconductor Co Ltd Shanghai is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Will Semiconductor Co Ltd Shanghai stock?

The intrinsic value of one Will Semiconductor Co Ltd Shanghai stock under the Base Case scenario is 129.12 CNY.

Is Will Semiconductor Co Ltd Shanghai stock undervalued or overvalued?

Compared to the current market price of 104.01 CNY, Will Semiconductor Co Ltd Shanghai is Undervalued by 19%.

Back to Top