Will Semiconductor Co Ltd Shanghai
SSE:603501

Watchlist Manager
Will Semiconductor Co Ltd Shanghai Logo
Will Semiconductor Co Ltd Shanghai
SSE:603501
Watchlist
Price: 129 CNY 4.88% Market Closed
Market Cap: 156.9B CNY

Intrinsic Value

The intrinsic value of one Will Semiconductor Co Ltd Shanghai stock under the Base Case scenario is 124.15 CNY. Compared to the current market price of 129 CNY, Will Semiconductor Co Ltd Shanghai is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
124.15 CNY
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Will Semiconductor Co Ltd Shanghai

Will Semiconductor Co Ltd Shanghai
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Will Semiconductor Co Ltd Shanghai cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Will Semiconductor Co Ltd Shanghai
SSE:603501
CN
Semiconductors
Market Cap
156.7B CNY
IPO
May 4, 2017
CN
Semiconductors
Market Cap
156.7B CNY
IPO
May 4, 2017
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Will Semiconductor Co Ltd Shanghai?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Will Semiconductor Co Ltd Shanghai
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Will Semiconductor Co Ltd Shanghai

Current Assets 20.9B
Cash & Short-Term Investments 8.8B
Receivables 4.5B
Other Current Assets 7.5B
Non-Current Assets 17.5B
Long-Term Investments 5.9B
PP&E 3.7B
Intangibles 7.2B
Other Non-Current Assets 792.5m
Efficiency

Free Cash Flow Analysis
Will Semiconductor Co Ltd Shanghai

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Will Semiconductor Co Ltd Shanghai

Revenue
24.8B CNY
Cost of Revenue
-17.9B CNY
Gross Profit
6.9B CNY
Operating Expenses
-4.3B CNY
Operating Income
2.7B CNY
Other Expenses
-99.7m CNY
Net Income
2.6B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Will Semiconductor Co Ltd Shanghai's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
52/100
Profitability
Score

Will Semiconductor Co Ltd Shanghai's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Will Semiconductor Co Ltd Shanghai's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
73/100
Solvency
Score

Will Semiconductor Co Ltd Shanghai's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Will Semiconductor Co Ltd Shanghai

Wall Street analysts forecast Will Semiconductor Co Ltd Shanghai stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Will Semiconductor Co Ltd Shanghai is 140.38 CNY with a low forecast of 80.8 CNY and a high forecast of 189 CNY.

Lowest
Price Target
80.8 CNY
37% Downside
Average
Price Target
140.38 CNY
9% Upside
Highest
Price Target
189 CNY
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Will Semiconductor Co Ltd Shanghai is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Will Semiconductor Co Ltd Shanghai stock?

The intrinsic value of one Will Semiconductor Co Ltd Shanghai stock under the Base Case scenario is 124.15 CNY.

Is Will Semiconductor Co Ltd Shanghai stock undervalued or overvalued?

Compared to the current market price of 129 CNY, Will Semiconductor Co Ltd Shanghai is Overvalued by 4%.

Back to Top