Will Semiconductor Co Ltd Shanghai
SSE:603501
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (51.9), the stock would be worth ¥86.48 (12% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 59 | ¥98.3 |
0%
|
| 3-Year Average | 51.9 | ¥86.48 |
-12%
|
| 5-Year Average | 50.4 | ¥83.9 |
-15%
|
| Industry Average | 82.1 | ¥136.72 |
+39%
|
| Country Average | 26.4 | ¥43.96 |
-55%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Will Semiconductor Co Ltd Shanghai
SSE:603501
|
118.9B CNY | 59 | 29 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 61 | 40.4 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
2T USD | 77.6 | 79.2 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
55.4T TWD | 53.2 | 29.3 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
583.4B USD | 107.8 | 24.2 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
577.8B USD | 101.5 | 133.3 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
474.6B USD | -56.7 | -149.5 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 28.6 | 16.1 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
254.9B USD | 51.8 | 47.8 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
223.4B USD | 232.9 | 278.9 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
196.4B USD | 34.8 | 72.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Will Semiconductor Co Ltd Shanghai
Glance View
In the bustling heart of Shanghai, amid the vibrant pulse of the city’s industrial might, Will Semiconductor Co Ltd has emerged as a formidable presence in the semiconductor industry. Founded in 2007, the company has deftly navigated the complex currents of semiconductor technology to establish itself as a pivotal player, particularly in the design and sale of semiconductor products. Will Semiconductor specializes in image sensor chips, a critical component in electronic devices that capture visual data, such as smartphones and surveillance cameras. These chips harness sophisticated technology to transform light into electronic signals, enabling devices to record pictures and videos with remarkable clarity and precision. The company is also deeply invested in application-specific integrated circuits (ASICs), which are tailored for specialized tasks, underscoring its commitment to innovation and customization. The structure of Will Semiconductor’s business model is rooted in its ability to leverage cutting-edge research and development to deliver high-value products, ensuring robust revenue streams. The business thrives through a well-calibrated balance of direct sales and strategic partnerships. By collaborating with major technology firms, Will Semiconductor serves a wide array of markets, from consumer electronics to industrial applications. Their continuous investment in R&D not only fuels product innovation but also fortifies their competitive edge. Revenue is primarily generated through the sale of these highly specialized chips to manufacturers around the world, a testament to their global reach and impact. Additionally, the company’s acquisition strategy, including strategic investments in other technology firms, augments its capabilities and market position, making it a stalwart in the rapidly evolving landscape of semiconductor technology.