Will Semiconductor Co Ltd Shanghai
SSE:603501

Watchlist Manager
Will Semiconductor Co Ltd Shanghai Logo
Will Semiconductor Co Ltd Shanghai
SSE:603501
Watchlist
Price: 121.86 CNY 0.13% Market Closed
Market Cap: 148.3B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Will Semiconductor Co Ltd Shanghai stock under the Base Case scenario is 201.48 CNY. Compared to the current market price of 121.86 CNY, Will Semiconductor Co Ltd Shanghai is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
201.48 CNY
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.8
P/S
P/S
Price to Sales
5.8
vs History
58
vs Industry
25
Median 3Y
5.5
Median 5Y
6.3
Industry
2.7
Forward
4.7
More Details
44.6
P/E
P/E
Price to Earnings
44.6
vs History
71
vs Industry
15
Median 3Y
47.8
Median 5Y
55.8
Industry
22.6
Forward
32.1
More Details
31.1
P/OCF
P/OCF
Price to OCF
31.1
vs History
57
vs Industry
21
Median 3Y
20.3
Median 5Y
42.1
Industry
15.4
More Details
66.6
P/FCFE
P/FCFE
Price to FCFE
66.6
vs History
31
vs Industry
9
Median 3Y
50.5
Median 5Y
53.3
Industry
20.4
More Details
6.1
P/B
P/B
Price to Book Value
6.1
vs History
58
vs Industry
9
Median 3Y
5.8
Median 5Y
6.9
Industry
2
More Details
5.6
EV/S
EV/S
Enterprise Value to Sales
5.6
vs History
63
vs Industry
25
Median 3Y
5.5
Median 5Y
6.2
Industry
2.7
Forward
4.6
More Details
20
EV/GP
EV/GP
Enterprise Value to Gross Profit
20
vs History
71
vs Industry
19
Median 3Y
21.5
Median 5Y
24.2
Industry
9
More Details
43.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
43.8
vs History
69
vs Industry
11
Median 3Y
44.5
Median 5Y
53.1
Industry
13.9
Forward
22.5
More Details
43.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43.8
vs History
69
vs Industry
14
Median 3Y
44.5
Median 5Y
53.1
Industry
19
Forward
28
More Details
30.4
EV/OCF
EV/OCF
Enterprise Value to OCF
30.4
vs History
57
vs Industry
20
Median 3Y
19.8
Median 5Y
42.7
Industry
14.4
More Details
41.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.2
vs History
42
vs Industry
17
Median 3Y
19.6
Median 5Y
30.3
Industry
18.6
More Details
5.4
EV/IC
EV/IC
Enterprise Value to IC
5.4
vs History
50
vs Industry
17
Median 3Y
4.4
Median 5Y
5.5
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Will Semiconductor Co Ltd Shanghai Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Will Semiconductor Co Ltd Shanghai
SSE:603501
148.2B CNY 5.8 44.6 43.8 43.8
US
NVIDIA Corp
NASDAQ:NVDA
2.7T USD 20.8 37.3 32 32.7
US
Broadcom Inc
NASDAQ:AVGO
904.2B USD 16.6 89.8 33.4 50.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23T TWD 7.3 17.6 9.9 14.4
US
Qualcomm Inc
NASDAQ:QCOM
164.3B USD 4 15.6 12.9 15
US
Advanced Micro Devices Inc
NASDAQ:AMD
156.8B USD 6.1 95.5 29.4 75.2
US
Texas Instruments Inc
NASDAQ:TXN
148.4B USD 9.2 30.6 21.4 27.9
UK
Arm Holdings PLC
NASDAQ:ARM
119.5B USD 32.3 148.2 189.9 263.6
US
Analog Devices Inc
NASDAQ:ADI
96.5B USD 10.3 61.7 24.5 49.9
KR
SK Hynix Inc
KRX:000660
127.1T KRW 1.8 4.9 3.3 4.8
US
Micron Technology Inc
NASDAQ:MU
89.2B USD 2.8 19.1 6.7 15.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.