Will Semiconductor Co Ltd Shanghai
SSE:603501

Watchlist Manager
Will Semiconductor Co Ltd Shanghai Logo
Will Semiconductor Co Ltd Shanghai
SSE:603501
Watchlist
Price: 104.81 CNY -0.1% Market Closed
Market Cap: 127.4B CNY
Have any thoughts about
Will Semiconductor Co Ltd Shanghai?
Write Note

Relative Value

The Relative Value of one Will Semiconductor Co Ltd Shanghai stock under the Base Case scenario is 195.54 CNY. Compared to the current market price of 104.81 CNY, Will Semiconductor Co Ltd Shanghai is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
195.54 CNY
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
27
Median 3Y
5.6
Median 5Y
6.3
Industry
3
Forward
4.8
vs History
39
vs Industry
4
Median 3Y
51.8
Median 5Y
67.9
Industry
24.3
Forward
38.6
vs History
65
vs Industry
37
Median 3Y
20.3
Median 5Y
48.2
Industry
16.8
vs History
7
vs Industry
16
Median 3Y
47.9
Median 5Y
50.5
Industry
20.6
vs History
71
vs Industry
11
Median 3Y
6
Median 5Y
7.8
Industry
2.2
vs History
79
vs Industry
25
Median 3Y
5.6
Median 5Y
6.3
Industry
2.9
Forward
4.7
vs History
76
vs Industry
16
Median 3Y
22.4
Median 5Y
24.2
Industry
9.8
vs History
41
vs Industry
7
Median 3Y
51.8
Median 5Y
58.6
Industry
15.4
Forward
26
vs History
41
vs Industry
6
Median 3Y
51.8
Median 5Y
58.6
Industry
19.8
Forward
33.4
vs History
63
vs Industry
35
Median 3Y
19.8
Median 5Y
49.2
Industry
15.9
vs History
47
vs Industry
27
Median 3Y
19.5
Median 5Y
24.9
Industry
19.2
vs History
61
vs Industry
20
Median 3Y
4.5
Median 5Y
5.6
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Will Semiconductor Co Ltd Shanghai Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Will Semiconductor Co Ltd Shanghai
SSE:603501
127.4B CNY 5.3 72 61.5 61.5
US
NVIDIA Corp
NASDAQ:NVDA
3.6T USD 31.8 57.1 49.1 50.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
27.2T TWD 11.1 29.2 15.9 25.5
US
Broadcom Inc
NASDAQ:AVGO
763.1B USD 16.3 149.8 35.8 56.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
222.5B USD 9.2 121.9 49.5 165.4
IN
Ruttonsha International Rectifier Ltd
BSE:517035
18.3T INR 24 701.1 235 790.4 158 940.3 175 359.3
US
Texas Instruments Inc
NASDAQ:TXN
180.8B USD 11.5 36.6 26.5 33.6
US
Qualcomm Inc
NASDAQ:QCOM
173B USD 4.4 17.1 14.5 16.9
UK
Arm Holdings PLC
NASDAQ:ARM
139.9B USD 39.6 218.3 241.8 342.2
US
Micron Technology Inc
NASDAQ:MU
114B USD 4.5 146.5 13.5 113.6
US
Analog Devices Inc
NASDAQ:ADI
106.2B USD 11 64.2 25.4 49.4

See Also

Discover More
Back to Top