Will Semiconductor Co Ltd Shanghai
SSE:603501

Watchlist Manager
Will Semiconductor Co Ltd Shanghai Logo
Will Semiconductor Co Ltd Shanghai
SSE:603501
Watchlist
Price: 104.01 CNY 0.72% Market Closed
Market Cap: 126.5B CNY
Have any thoughts about
Will Semiconductor Co Ltd Shanghai?
Write Note

Relative Value

The Relative Value of one Will Semiconductor Co Ltd Shanghai stock under the Base Case scenario is 192.63 CNY. Compared to the current market price of 104.01 CNY, Will Semiconductor Co Ltd Shanghai is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
192.63 CNY
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
27
Median 3Y
5.5
Median 5Y
6.3
Industry
3.1
Forward
4.7
vs History
69
vs Industry
4
Median 3Y
49.8
Median 5Y
60.2
Industry
25.2
Forward
37.7
vs History
63
vs Industry
37
Median 3Y
20.3
Median 5Y
45.7
Industry
16.3
vs History
23
vs Industry
16
Median 3Y
48.4
Median 5Y
51.7
Industry
21.1
vs History
74
vs Industry
11
Median 3Y
5.9
Median 5Y
7.8
Industry
2.2
vs History
84
vs Industry
25
Median 3Y
5.6
Median 5Y
6.3
Industry
3.1
Forward
4.7
vs History
84
vs Industry
16
Median 3Y
22.2
Median 5Y
24.3
Industry
10.2
vs History
68
vs Industry
7
Median 3Y
47.8
Median 5Y
55.5
Industry
15.1
Forward
25.8
vs History
68
vs Industry
6
Median 3Y
47.8
Median 5Y
55.5
Industry
19.5
Forward
32.9
vs History
63
vs Industry
35
Median 3Y
19.8
Median 5Y
47.2
Industry
15.4
vs History
46
vs Industry
27
Median 3Y
19.6
Median 5Y
28.8
Industry
19.6
vs History
61
vs Industry
20
Median 3Y
4.4
Median 5Y
5.6
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Will Semiconductor Co Ltd Shanghai Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Will Semiconductor Co Ltd Shanghai
SSE:603501
126.5B CNY 5.1 49.3 47.4 47.4
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 52.3 45 46.1
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20 174.9 42.2 68.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.8T TWD 10.1 25.9 14.2 22.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
192.9B USD 7.9 105.7 42.9 143.2
US
Texas Instruments Inc
NASDAQ:TXN
170.4B USD 10.8 34.5 25 31.7
US
Qualcomm Inc
NASDAQ:QCOM
170.2B USD 4.4 16.8 14.2 16.6
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 39.3 216.7 240 339.6
US
Analog Devices Inc
NASDAQ:ADI
105.1B USD 11.1 64.3 26.3 53.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
96.8B USD 18 -65.5 125.8 -167.5
US
Micron Technology Inc
NASDAQ:MU
100.4B USD 3.5 25.9 8.5 23

See Also

Discover More
Back to Top