Will Semiconductor Co Ltd Shanghai
SSE:603501

Watchlist Manager
Will Semiconductor Co Ltd Shanghai Logo
Will Semiconductor Co Ltd Shanghai
SSE:603501
Watchlist
Price: 133.99 CNY -1.62% Market Closed
Market Cap: 162.9B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Will Semiconductor Co Ltd Shanghai stock under the Base Case scenario is 192.11 CNY. Compared to the current market price of 133.99 CNY, Will Semiconductor Co Ltd Shanghai is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
192.11 CNY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.5
P/S
P/S
Price to Sales
6.5
vs History
44
vs Industry
25
Median 3Y
5.5
Median 5Y
6.5
Industry
3.1
Forward
6.2
More Details
63.5
P/E
P/E
Price to Earnings
63.5
vs History
44
vs Industry
15
Median 3Y
49.7
Median 5Y
59.8
Industry
26.1
Forward
48.3
More Details
30.5
P/OCF
P/OCF
Price to OCF
30.5
vs History
57
vs Industry
21
Median 3Y
20.3
Median 5Y
42.5
Industry
16.8
More Details
97.1
P/FCFE
P/FCFE
Price to FCFE
97.1
vs History
7
vs Industry
9
Median 3Y
50.5
Median 5Y
53.3
Industry
21.5
More Details
7.2
P/B
P/B
Price to Book Value
7.2
vs History
49
vs Industry
9
Median 3Y
5.8
Median 5Y
7.4
Industry
2.2
More Details
6.5
EV/S
EV/S
Enterprise Value to Sales
6.5
vs History
49
vs Industry
25
Median 3Y
5.5
Median 5Y
6.5
Industry
3
Forward
6.1
More Details
23.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
23.3
vs History
58
vs Industry
19
Median 3Y
21.5
Median 5Y
24.3
Industry
10.1
More Details
60.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
60.6
vs History
36
vs Industry
11
Median 3Y
47.3
Median 5Y
54.3
Industry
15.4
Forward
33.2
More Details
60.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
60.6
vs History
36
vs Industry
14
Median 3Y
47.3
Median 5Y
54.3
Industry
20.5
Forward
42.5
More Details
30.3
EV/OCF
EV/OCF
Enterprise Value to OCF
30.3
vs History
57
vs Industry
20
Median 3Y
19.8
Median 5Y
43.7
Industry
15.8
More Details
38.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.8
vs History
42
vs Industry
17
Median 3Y
19.6
Median 5Y
30.2
Industry
20.3
More Details
5.9
EV/IC
EV/IC
Enterprise Value to IC
5.9
vs History
46
vs Industry
17
Median 3Y
4.4
Median 5Y
5.6
Industry
2.1
More Details

Multiples Across Competitors

Competitors Multiples
Will Semiconductor Co Ltd Shanghai Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Will Semiconductor Co Ltd Shanghai
SSE:603501
162.7B CNY 6.5 63.5 60.6 60.6
US
NVIDIA Corp
NASDAQ:NVDA
3T USD 22.6 40.5 34.8 35.6
US
Broadcom Inc
NASDAQ:AVGO
885.2B USD 16.2 87.9 32.7 49.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
25.5T TWD 8.8 21.8 12.1 18.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
186.2B USD 7.2 113.5 35.1 89.7
US
Qualcomm Inc
NASDAQ:QCOM
177.1B USD 4.4 16.8 14 16.1
US
Texas Instruments Inc
NASDAQ:TXN
167.6B USD 10.7 35.1 25 32.4
UK
Arm Holdings PLC
NASDAQ:ARM
131B USD 35.5 162.5 208.7 289.7
IN
Ruttonsha International Rectifier Ltd
BSE:517035
9.7T INR 12 707.1 127 238.6 87 075.8 94 806.8
US
Analog Devices Inc
NASDAQ:ADI
105.9B USD 11.3 67.7 26.8 54.6
US
Micron Technology Inc
NASDAQ:MU
104.9B USD 3.6 27 8.8 24

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.