Will Semiconductor Co Ltd Shanghai
SSE:603501

Watchlist Manager
Will Semiconductor Co Ltd Shanghai Logo
Will Semiconductor Co Ltd Shanghai
SSE:603501
Watchlist
Price: 104.01 CNY 0.72% Market Closed
Market Cap: 126.5B CNY
Have any thoughts about
Will Semiconductor Co Ltd Shanghai?
Write Note

Cash Flow Statement

Cash Flow Statement
Will Semiconductor Co Ltd Shanghai

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(3)
(11)
(10)
(13)
(4)
(18)
(67)
(123)
(148)
(150)
(129)
(87)
(101)
(136)
(117)
(177)
(106)
(177)
(240)
(235)
(245)
(163)
(227)
(184)
(319)
(336)
(213)
(249)
(194)
(283)
(454)
(554)
Change in Working Capital
(236)
(231)
(243)
(252)
(270)
(290)
(314)
(843)
(1 139)
(1 497)
(1 791)
(1 720)
(1 533)
(1 514)
(1 624)
(1 451)
(1 413)
(2 035)
(2 149)
(2 375)
(2 386)
(2 329)
(2 177)
(2 482)
(2 869)
(2 541)
(2 620)
(2 347)
(2 260)
(2 333)
(2 323)
(2 337)
Cash from Operating Activities
70
N/A
133
+89%
86
-35%
(111)
N/A
(272)
-145%
(535)
-97%
(591)
-10%
218
N/A
790
+262%
574
-27%
1 128
+96%
173
-85%
805
+364%
1 128
+40%
969
-14%
1 428
+47%
3 345
+134%
3 914
+17%
4 245
+8%
5 477
+29%
2 192
-60%
913
-58%
(309)
N/A
(2 987)
-867%
(1 993)
+33%
187
N/A
2 528
+1 253%
6 130
+142%
7 537
+23%
7 264
-4%
6 228
-14%
5 328
-14%
Investing Cash Flow
Capital Expenditures
(88)
(86)
(22)
(17)
(61)
(61)
(78)
(177)
(200)
(231)
(283)
(304)
(743)
(931)
(1 223)
(1 401)
(1 133)
(1 092)
(1 001)
(1 004)
(1 122)
(1 238)
(1 274)
(1 614)
(2 259)
(2 212)
(2 205)
(1 791)
(1 048)
(1 030)
(1 107)
(1 174)
Other Items
(5)
5
5
5
3
(33)
(41)
(494)
(1 430)
(2 233)
(2 233)
(1 788)
(985)
38
(1 342)
(1 137)
(1 498)
(2 398)
(1 316)
(1 731)
(1 777)
(1 344)
(2 105)
(2 195)
(1 758)
(2 265)
(1 248)
(929)
(1 415)
(568)
(482)
(580)
Cash from Investing Activities
(93)
N/A
(81)
+14%
(18)
+78%
(12)
+31%
(59)
-381%
(95)
-61%
(119)
-26%
(671)
-464%
(1 630)
-143%
(2 464)
-51%
(2 516)
-2%
(2 092)
+17%
(1 728)
+17%
(894)
+48%
(2 565)
-187%
(2 538)
+1%
(2 631)
-4%
(3 491)
-33%
(2 316)
+34%
(2 736)
-18%
(2 899)
-6%
(2 582)
+11%
(3 378)
-31%
(3 809)
-13%
(4 017)
-5%
(4 478)
-11%
(3 453)
+23%
(2 719)
+21%
(2 464)
+9%
(1 597)
+35%
(1 589)
+1%
(1 754)
-10%
Financing Cash Flow
Net Issuance of Debt
67
26
(81)
(67)
9
68
193
(954)
653
815
864
2 911
1 017
1 391
1 796
1 227
1 567
1 203
648
935
3 066
2 502
4 833
4 390
3 242
4 155
1 727
479
(2 009)
(3 700)
(3 762)
(2 477)
Cash Paid for Dividends
(31)
(31)
(30)
(27)
(31)
(27)
(32)
(104)
(140)
(179)
(240)
(279)
(318)
(335)
(335)
(341)
(412)
(421)
(695)
(633)
(568)
(567)
(310)
(785)
(822)
(889)
(918)
(587)
(568)
(488)
(424)
(434)
Other
(21)
(37)
208
263
993
1 018
722
673
(24)
(9)
79
455
421
377
557
163
679
3 149
2 966
2 402
434
(1 871)
(1 922)
(1 331)
(165)
(330)
(593)
(1 160)
2 513
1 510
1 583
2 204
Cash from Financing Activities
14
N/A
(41)
N/A
96
N/A
169
+76%
971
+473%
1 059
+9%
883
-17%
(385)
N/A
489
N/A
627
+28%
703
+12%
3 087
+339%
1 120
-64%
1 433
+28%
2 017
+41%
1 049
-48%
1 835
+75%
3 932
+114%
2 919
-26%
2 704
-7%
2 932
+8%
64
-98%
2 602
+3 985%
2 273
-13%
2 255
-1%
2 936
+30%
216
-93%
(1 268)
N/A
(64)
+95%
(2 677)
-4 101%
(2 603)
+3%
(707)
+73%
Change in Cash
Effect of Foreign Exchange Rates
(4)
(6)
(5)
(7)
(3)
(4)
0
(30)
64
14
42
116
(2)
77
50
(72)
(241)
(232)
(298)
(218)
(18)
(75)
192
420
120
103
124
(175)
51
131
(77)
(136)
Net Change in Cash
(14)
N/A
4
N/A
160
+3 810%
39
-75%
637
+1 522%
425
-33%
174
-59%
(868)
N/A
(288)
+67%
(1 249)
-334%
(643)
+49%
1 285
N/A
195
-85%
1 743
+792%
471
-73%
(134)
N/A
2 306
N/A
4 123
+79%
4 550
+10%
5 228
+15%
2 208
-58%
(1 681)
N/A
(894)
+47%
(4 103)
-359%
(3 635)
+11%
(1 252)
+66%
(585)
+53%
1 967
N/A
5 060
+157%
3 120
-38%
1 960
-37%
2 731
+39%
Free Cash Flow
Free Cash Flow
(18)
N/A
47
N/A
64
+38%
(128)
N/A
(333)
-161%
(596)
-79%
(669)
-12%
41
N/A
590
+1 350%
343
-42%
845
+146%
(131)
N/A
62
N/A
196
+217%
(254)
N/A
27
N/A
2 211
+8 121%
2 822
+28%
3 244
+15%
4 473
+38%
1 070
-76%
(325)
N/A
(1 583)
-387%
(4 601)
-191%
(4 253)
+8%
(2 026)
+52%
324
N/A
4 339
+1 241%
6 488
+50%
6 234
-4%
5 121
-18%
4 154
-19%

See Also

Discover More