E

EmbedWay Technologies Shanghai Corp
SSE:603496

Watchlist Manager
EmbedWay Technologies Shanghai Corp
SSE:603496
Watchlist
Price: 25.41 CNY -2.12%
Market Cap: 8.1B CNY
Have any thoughts about
EmbedWay Technologies Shanghai Corp?
Write Note

Relative Value

The Relative Value of one EmbedWay Technologies Shanghai Corp stock under the Base Case scenario is 43.28 CNY. Compared to the current market price of 25.41 CNY, EmbedWay Technologies Shanghai Corp is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
43.28 CNY
Undervaluation 41%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
9
Median 3Y
7.2
Median 5Y
7.3
Industry
2
Forward
7.5
vs History
47
vs Industry
8
Median 3Y
66.1
Median 5Y
69.7
Industry
28.7
Forward
48.5
vs History
vs Industry
6
Median 3Y
-53.6
Median 5Y
-55
Industry
15.5
vs History
0
vs Industry
12
Median 3Y
30.1
Median 5Y
-26.9
Industry
17.1
vs History
14
vs Industry
12
Median 3Y
4.5
Median 5Y
4.7
Industry
2.2
vs History
34
vs Industry
9
Median 3Y
7.1
Median 5Y
7.3
Industry
2
Forward
7.5
vs History
22
vs Industry
13
Median 3Y
18.4
Median 5Y
18.4
Industry
6.6
vs History
57
vs Industry
6
Median 3Y
95.4
Median 5Y
93.8
Industry
16.1
Forward
29.9
vs History
57
vs Industry
6
Median 3Y
95.4
Median 5Y
93.8
Industry
22.9
vs History
vs Industry
6
Median 3Y
-51.6
Median 5Y
-54.4
Industry
14
vs History
vs Industry
3
Median 3Y
-45
Median 5Y
-61.1
Industry
14.2
vs History
14
vs Industry
16
Median 3Y
4.3
Median 5Y
4.3
Industry
1.8

Multiples Across Competitors

Competitors Multiples
EmbedWay Technologies Shanghai Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
EmbedWay Technologies Shanghai Corp
SSE:603496
8.3B CNY 7.5 60.9 59.7 59.7
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7

See Also

Discover More
Back to Top