E

Ecovacs Robotics Co Ltd
SSE:603486

Watchlist Manager
Ecovacs Robotics Co Ltd
SSE:603486
Watchlist
Price: 70.86 CNY -0.56% Market Closed
Market Cap: ¥40.8B

Cash Flow Statement

Cash Flow Statement
Ecovacs Robotics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
169
0
0
0
62
0
0
0
0
0
0
0
27
0
0
0
Cash Taxes Paid
(75)
(90)
(63)
(19)
(21)
(53)
7
(67)
(85)
(16)
(77)
(152)
(147)
(174)
(313)
(463)
(682)
(793)
(791)
(686)
(572)
(396)
(313)
(134)
(120)
(152)
(57)
(163)
(388)
(436)
(453)
Change in Working Capital
(1 498)
(1 395)
(1 459)
(1 670)
(1 759)
(1 784)
(1 822)
(1 795)
(1 821)
(1 908)
(1 954)
(1 942)
(2 230)
(2 682)
(3 041)
(3 900)
(4 242)
(4 836)
(5 212)
(5 300)
(5 648)
(5 813)
(6 067)
(6 221)
(6 242)
(6 239)
(6 380)
(5 628)
(5 848)
(5 999)
(6 099)
Cash from Operating Activities
381
N/A
334
-12%
(101)
N/A
15
N/A
123
+704%
91
-26%
403
+345%
262
-35%
212
-19%
351
+65%
576
+64%
1 197
+108%
1 389
+16%
1 412
+2%
1 404
-1%
1 757
+25%
1 824
+4%
1 924
+5%
1 633
-15%
1 727
+6%
1 530
-11%
1 692
+11%
1 765
+4%
1 091
-38%
1 155
+6%
855
-26%
810
-5%
852
+5%
1 665
+95%
2 060
+24%
2 711
+32%
Investing Cash Flow
Capital Expenditures
(76)
(157)
(189)
(315)
(427)
(426)
(406)
(312)
(214)
(117)
(124)
(135)
(144)
(225)
(275)
(376)
(390)
(423)
(538)
(677)
(1 138)
(1 157)
(1 181)
(901)
(682)
(718)
(713)
(709)
(671)
(669)
(631)
Other Items
(43)
(526)
(508)
(39)
(75)
426
431
(36)
8
(9)
(20)
(65)
(47)
(203)
(218)
(834)
(831)
(483)
(1 747)
(620)
(514)
16
1 551
1 368
824
(171)
(83)
(54)
41
467
158
Cash from Investing Activities
(120)
N/A
(682)
-471%
(697)
-2%
(354)
+49%
(502)
-42%
(0)
+100%
25
N/A
(348)
N/A
(207)
+41%
(126)
+39%
(144)
-15%
(200)
-38%
(191)
+4%
(428)
-124%
(493)
-15%
(1 211)
-146%
(1 222)
-1%
(905)
+26%
(2 285)
-152%
(1 297)
+43%
(1 651)
-27%
(1 141)
+31%
370
N/A
467
+26%
143
-69%
(889)
N/A
(796)
+10%
(763)
+4%
(630)
+17%
(202)
+68%
(473)
-135%
Financing Cash Flow
Net Issuance of Debt
0
4
126
32
48
157
104
141
32
(40)
(153)
(84)
(1)
(97)
(54)
970
0
1 083
1 683
500
1 270
740
50
130
(245)
(155)
125
369
(135)
162
(418)
Cash Paid for Dividends
(0)
0
(1)
(2)
(3)
(164)
(167)
(172)
(172)
(13)
(11)
(4)
(3)
(289)
(291)
(288)
(291)
(636)
(633)
(643)
(645)
(535)
(537)
(543)
(545)
(197)
(200)
(213)
(214)
(302)
(302)
Other
0
760
755
745
740
(21)
(19)
51
54
36
48
4
369
385
366
431
140
134
132
(8)
(165)
8
(52)
(108)
0
(511)
(416)
(135)
(139)
179
256
Cash from Financing Activities
0
N/A
765
+254 767%
881
+15%
774
-12%
784
+1%
(29)
N/A
(82)
-183%
20
N/A
(87)
N/A
(17)
+80%
(116)
-573%
(84)
+27%
365
N/A
(2)
N/A
21
N/A
1 113
+5 274%
839
-25%
582
-31%
1 183
+103%
(151)
N/A
461
N/A
214
-54%
(539)
N/A
(521)
+3%
(812)
-56%
(864)
-6%
(490)
+43%
21
N/A
(488)
N/A
38
N/A
(465)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(18)
(13)
1
(1)
(0)
5
5
10
21
16
(9)
(34)
(45)
(55)
(42)
(48)
(54)
(0)
51
135
126
154
81
67
70
(2)
38
(19)
26
46
22
Net Change in Cash
244
N/A
403
+66%
83
-79%
434
+425%
405
-7%
66
-84%
351
+432%
(56)
N/A
(60)
-7%
223
N/A
307
+38%
878
+186%
1 518
+73%
928
-39%
891
-4%
1 611
+81%
1 387
-14%
1 600
+15%
581
-64%
415
-29%
465
+12%
918
+97%
1 676
+83%
1 104
-34%
556
-50%
(899)
N/A
(438)
+51%
92
N/A
573
+526%
1 943
+239%
1 795
-8%
Free Cash Flow
Free Cash Flow
305
N/A
178
-42%
(290)
N/A
(300)
-3%
(304)
-1%
(336)
-10%
(3)
+99%
(51)
-1 535%
(2)
+96%
234
N/A
452
+93%
1 062
+135%
1 245
+17%
1 188
-5%
1 129
-5%
1 381
+22%
1 434
+4%
1 501
+5%
1 094
-27%
1 051
-4%
393
-63%
535
+36%
584
+9%
190
-67%
474
+149%
138
-71%
97
-30%
144
+49%
994
+592%
1 391
+40%
2 080
+50%