Z

Zhejiang Jiuzhou Pharmaceutical Co Ltd
SSE:603456

Watchlist Manager
Zhejiang Jiuzhou Pharmaceutical Co Ltd
SSE:603456
Watchlist
Price: 14.44 CNY -0.41% Market Closed
Market Cap: 12.9B CNY

Relative Value

The Relative Value of one Zhejiang Jiuzhou Pharmaceutical Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 14.44 CNY, Zhejiang Jiuzhou Pharmaceutical Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Zhejiang Jiuzhou Pharmaceutical Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
44
Median 3Y
4.3
Median 5Y
6.7
Industry
2.4
Forward
2.4
vs History
79
vs Industry
27
Median 3Y
22.3
Median 5Y
40.1
Industry
20.5
Forward
13.8
vs History
84
vs Industry
30
Median 3Y
20.4
Median 5Y
28.7
Industry
15.4
vs History
vs Industry
24
Median 3Y
29.7
Median 5Y
29.6
Industry
22.8
vs History
87
vs Industry
49
Median 3Y
3
Median 5Y
6.3
Industry
1.9
vs History
85
vs Industry
48
Median 3Y
3.5
Median 5Y
6.7
Industry
2.5
Forward
2.1
vs History
84
vs Industry
32
Median 3Y
9.6
Median 5Y
19.6
Industry
4.9
vs History
79
vs Industry
27
Median 3Y
17
Median 5Y
34.7
Industry
12.4
Forward
7.4
vs History
79
vs Industry
31
Median 3Y
17
Median 5Y
34.7
Industry
15.5
Forward
11.8
vs History
84
vs Industry
34
Median 3Y
16.4
Median 5Y
29.6
Industry
14
vs History
vs Industry
17
Median 3Y
41.4
Median 5Y
51.4
Industry
17.9
vs History
87
vs Industry
45
Median 3Y
3.3
Median 5Y
5.6
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Zhejiang Jiuzhou Pharmaceutical Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Jiuzhou Pharmaceutical Co Ltd
SSE:603456
13B CNY 2.6 18.6 14.2 14.2
US
Eli Lilly and Co
NYSE:LLY
699.5B USD 15.5 66.1 38.5 42.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
368.8B USD 4.2 26.2 12.3 16.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.6 19 12.5 14.3
CH
Roche Holding AG
SIX:ROG
208.7B CHF 3.6 18.2 10.2 12.1
CH
Novartis AG
SIX:NOVN
186.3B CHF 4.2 18.3 11.1 14.2
UK
AstraZeneca PLC
LSE:AZN
167.6B GBP 4 30.7 126.3 192.8
US
Merck & Co Inc
NYSE:MRK
206.3B USD 3.2 12.1 8.2 9.7
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
FR
Sanofi SA
PAR:SAN
119.8B EUR 2.7 20.9 9.1 13.3
P/E Multiple
Earnings Growth PEG
CN
Z
Zhejiang Jiuzhou Pharmaceutical Co Ltd
SSE:603456
Average P/E: 25.6
18.6
1%
18.6
US
Eli Lilly and Co
NYSE:LLY
66.1
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
26.2
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
19
19%
1
CH
Roche Holding AG
SIX:ROG
18.2
16%
1.1
CH
Novartis AG
SIX:NOVN
18.3
16%
1.1
UK
AstraZeneca PLC
LSE:AZN
30.7
36%
0.9
US
Merck & Co Inc
NYSE:MRK
12.1
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
FR
Sanofi SA
PAR:SAN
20.9
28%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Z
Zhejiang Jiuzhou Pharmaceutical Co Ltd
SSE:603456
Average EV/EBITDA: 395.3
14.2
12%
1.2
US
Eli Lilly and Co
NYSE:LLY
38.5
30%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.3
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
12.5
15%
0.8
CH
Roche Holding AG
SIX:ROG
10.2
8%
1.3
CH
Novartis AG
SIX:NOVN
11.1
5%
2.2
UK
AstraZeneca PLC
LSE:AZN
126.3
9%
14
US
Merck & Co Inc
NYSE:MRK
8.2
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
FR
Sanofi SA
PAR:SAN
9.1
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Z
Zhejiang Jiuzhou Pharmaceutical Co Ltd
SSE:603456
Average EV/EBIT: 1 698.4
14.2
0%
N/A
US
Eli Lilly and Co
NYSE:LLY
42.5
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.1
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14.3
16%
0.9
CH
Roche Holding AG
SIX:ROG
12.1
9%
1.3
CH
Novartis AG
SIX:NOVN
14.2
8%
1.8
UK
AstraZeneca PLC
LSE:AZN
192.8
21%
9.2
US
Merck & Co Inc
NYSE:MRK
9.7
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
FR
Sanofi SA
PAR:SAN
13.3
14%
0.9