G

G-bits Network Technology Xiamen Co Ltd
SSE:603444

Watchlist Manager
G-bits Network Technology Xiamen Co Ltd
SSE:603444
Watchlist
Price: 223.43 CNY -1.88% Market Closed
Market Cap: 16.1B CNY
Have any thoughts about
G-bits Network Technology Xiamen Co Ltd?
Write Note

Relative Value

The Relative Value of one G-bits Network Technology Xiamen Co Ltd stock under the Base Case scenario is 244.67 CNY. Compared to the current market price of 223.43 CNY, G-bits Network Technology Xiamen Co Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
244.67 CNY
Undervaluation 9%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
26
Median 3Y
4.7
Median 5Y
5.8
Industry
1.5
Forward
4.2
vs History
63
vs Industry
34
Median 3Y
15.7
Median 5Y
18.8
Industry
17.9
Forward
16.9
vs History
60
vs Industry
34
Median 3Y
12.1
Median 5Y
14.6
Industry
11.5
vs History
60
vs Industry
31
Median 3Y
12.7
Median 5Y
15.5
Industry
15.7
vs History
85
vs Industry
26
Median 3Y
4.7
Median 5Y
5.9
Industry
1.7
vs History
80
vs Industry
33
Median 3Y
3.8
Median 5Y
5
Industry
1.6
Forward
3.2
vs History
80
vs Industry
49
Median 3Y
4.3
Median 5Y
6
Industry
3.3
vs History
68
vs Industry
40
Median 3Y
9.9
Median 5Y
12.5
Industry
8.7
Forward
9.2
vs History
68
vs Industry
41
Median 3Y
9.9
Median 5Y
12.5
Industry
12.2
Forward
9.7
vs History
66
vs Industry
40
Median 3Y
9.5
Median 5Y
12.6
Industry
10.6
vs History
66
vs Industry
38
Median 3Y
9.8
Median 5Y
13.2
Industry
13.4
vs History
85
vs Industry
21
Median 3Y
5.9
Median 5Y
7.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
G-bits Network Technology Xiamen Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
G-bits Network Technology Xiamen Co Ltd
SSE:603444
16B CNY 4.3 17.4 10.4 10.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.7 32.7 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.5 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14T KRW 5.3 17.5 8.6 9.4
P/E Multiple
Earnings Growth P/E to Growth
CN
G
G-bits Network Technology Xiamen Co Ltd
SSE:603444
Average P/E: 96.5
17.4
13%
1.4
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.7
8%
4
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.5
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
G-bits Network Technology Xiamen Co Ltd
SSE:603444
Average EV/EBITDA: 25.9
10.4
9%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
G
G-bits Network Technology Xiamen Co Ltd
SSE:603444
Average EV/EBIT: 37.9
10.4
6%
1.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.4
88%
0.1

See Also

Discover More
Back to Top