G

G-bits Network Technology Xiamen Co Ltd
SSE:603444

Watchlist Manager
G-bits Network Technology Xiamen Co Ltd
SSE:603444
Watchlist
Price: 223.43 CNY -1.88% Market Closed
Market Cap: 16.1B CNY
Have any thoughts about
G-bits Network Technology Xiamen Co Ltd?
Write Note

Income Statement

Earnings Waterfall
G-bits Network Technology Xiamen Co Ltd

Revenue
3.7B CNY
Cost of Revenue
-437.7m CNY
Gross Profit
3.3B CNY
Operating Expenses
-2.1B CNY
Operating Income
1.2B CNY
Other Expenses
-254.2m CNY
Net Income
923.3m CNY

Income Statement
G-bits Network Technology Xiamen Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
718
N/A
991
+38%
1 305
+32%
1 592
+22%
1 451
-9%
1 450
0%
1 440
-1%
1 444
+0%
1 497
+4%
1 535
+3%
1 655
+8%
1 780
+8%
1 948
+9%
2 050
+5%
2 170
+6%
2 404
+11%
2 509
+4%
2 665
+6%
2 742
+3%
3 120
+14%
3 720
+19%
4 178
+12%
4 619
+11%
4 731
+2%
4 742
+0%
4 964
+5%
5 168
+4%
5 083
-2%
5 006
-2%
4 644
-7%
4 185
-10%
3 968
-5%
3 796
-4%
3 696
-3%
Gross Profit
Cost of Revenue
(34)
(40)
(52)
(83)
(95)
(122)
(132)
(149)
(149)
(147)
(128)
(156)
(170)
(172)
(205)
(234)
(275)
(403)
(384)
(528)
(691)
(700)
(698)
(654)
(542)
(575)
(582)
(622)
(625)
(546)
(480)
(472)
(465)
(438)
Gross Profit
685
N/A
950
+39%
1 253
+32%
1 509
+20%
1 355
-10%
1 329
-2%
1 309
-2%
1 295
-1%
1 349
+4%
1 388
+3%
1 526
+10%
1 625
+6%
1 778
+9%
1 878
+6%
1 965
+5%
2 170
+10%
2 234
+3%
2 262
+1%
2 358
+4%
2 593
+10%
3 029
+17%
3 478
+15%
3 921
+13%
4 076
+4%
4 200
+3%
4 389
+4%
4 585
+4%
4 460
-3%
4 381
-2%
4 099
-6%
3 705
-10%
3 496
-6%
3 331
-5%
3 259
-2%
Operating Income
Operating Expenses
(224)
(300)
(459)
(549)
(543)
(568)
(485)
(485)
(463)
(454)
(555)
(576)
(631)
(681)
(727)
(852)
(902)
(978)
(943)
(1 170)
(1 504)
(1 743)
(2 138)
(2 229)
(2 339)
(2 545)
(2 380)
(2 568)
(2 311)
(2 150)
(2 102)
(2 083)
(2 070)
(2 081)
Selling, General & Administrative
(178)
(222)
(263)
(403)
(407)
(428)
(271)
(308)
(234)
(217)
(289)
(289)
(329)
(368)
(404)
(449)
(488)
(550)
(503)
(735)
(980)
(1 151)
(1 542)
(1 625)
(1 712)
(1 918)
(1 721)
(1 772)
(1 705)
(1 503)
(1 423)
(1 385)
(1 319)
(1 317)
Research & Development
0
(58)
(193)
0
0
(139)
(243)
(201)
(267)
(274)
(285)
(292)
(307)
(320)
(329)
(369)
(381)
(399)
(423)
(470)
(555)
(612)
(609)
(632)
(662)
(675)
(673)
(677)
(664)
(680)
(679)
(691)
(701)
(711)
Depreciation & Amortization
0
(2)
(3)
0
0
0
(5)
0
0
0
(6)
0
0
0
(26)
0
0
0
(50)
0
0
0
(37)
0
0
0
(35)
0
0
0
(41)
0
0
0
Other Operating Expenses
(46)
(20)
(0)
(146)
(136)
0
33
24
38
38
26
5
5
6
32
(34)
(33)
(29)
33
36
31
19
50
28
35
49
49
(119)
57
33
41
(7)
(51)
(53)
Operating Income
461
N/A
650
+41%
794
+22%
960
+21%
813
-15%
761
-6%
823
+8%
809
-2%
885
+9%
934
+6%
972
+4%
1 049
+8%
1 147
+9%
1 196
+4%
1 238
+3%
1 319
+7%
1 332
+1%
1 284
-4%
1 416
+10%
1 423
+1%
1 526
+7%
1 734
+14%
1 783
+3%
1 847
+4%
1 861
+1%
1 844
-1%
2 205
+20%
1 892
-14%
2 069
+9%
1 948
-6%
1 603
-18%
1 414
-12%
1 261
-11%
1 178
-7%
Pre-Tax Income
Interest Income Expense
4
11
16
19
36
40
47
46
67
90
93
103
91
65
61
93
58
139
148
185
444
387
110
296
157
249
296
332
368
261
126
185
98
79
Non-Reccuring Items
0
0
(6)
(1)
(1)
(1)
(10)
0
0
0
1
0
0
0
(69)
0
0
0
(1)
0
(0)
(0)
239
0
(8)
(18)
(181)
0
(172)
(162)
(23)
0
0
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
9
11
10
9
8
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(4)
(4)
(4)
(5)
(1)
(1)
(5)
(7)
(7)
(7)
(5)
(6)
(5)
(5)
(7)
(6)
(5)
(5)
(3)
Pre-Tax Income
474
N/A
671
+41%
815
+21%
988
+21%
857
-13%
807
-6%
860
+7%
855
-1%
953
+11%
1 024
+8%
1 065
+4%
1 152
+8%
1 238
+7%
1 261
+2%
1 230
-2%
1 407
+14%
1 386
-1%
1 419
+2%
1 558
+10%
1 606
+3%
1 969
+23%
2 116
+7%
2 125
+0%
2 136
+1%
2 002
-6%
2 071
+3%
2 315
+12%
2 219
-4%
2 260
+2%
2 041
-10%
1 700
-17%
1 594
-6%
1 353
-15%
1 253
-7%
Net Income
Tax Provision
(61)
(90)
(112)
(137)
(123)
(110)
(126)
(134)
(164)
(189)
(147)
(151)
(141)
(120)
(164)
(192)
(197)
(218)
(226)
(251)
(307)
(345)
(372)
(374)
(408)
(438)
(355)
(331)
(301)
(274)
(239)
(214)
(161)
(97)
Income from Continuing Operations
414
581
704
851
733
697
734
721
788
836
918
1 001
1 097
1 142
1 066
1 215
1 189
1 201
1 332
1 356
1 662
1 771
1 753
1 762
1 594
1 633
1 959
1 887
1 959
1 767
1 461
1 379
1 192
1 156
Income to Minority Interest
(44)
(82)
(118)
(156)
(142)
(130)
(125)
(122)
(143)
(162)
(195)
(219)
(243)
(256)
(257)
(297)
(295)
(267)
(285)
(266)
(265)
(313)
(284)
(310)
(338)
(358)
(499)
(469)
(511)
(459)
(336)
(307)
(225)
(233)
Net Income (Common)
371
N/A
499
+35%
586
+17%
695
+19%
592
-15%
567
-4%
610
+7%
600
-2%
645
+8%
673
+4%
723
+7%
783
+8%
853
+9%
886
+4%
809
-9%
918
+13%
894
-3%
934
+4%
1 046
+12%
1 089
+4%
1 397
+28%
1 457
+4%
1 468
+1%
1 453
-1%
1 256
-14%
1 275
+1%
1 461
+15%
1 418
-3%
1 449
+2%
1 308
-10%
1 125
-14%
1 072
-5%
967
-10%
923
-5%
EPS (Diluted)
6.93
N/A
9.35
+35%
8.23
-12%
9.75
+18%
8.25
-15%
7.91
-4%
8.53
+8%
8.36
-2%
9.03
+8%
9.44
+5%
10.12
+7%
10.95
+8%
11.78
+8%
12.35
+5%
11.28
-9%
12.78
+13%
12.45
-3%
12.97
+4%
14.58
+12%
15.16
+4%
19.44
+28%
20.28
+4%
20.43
+1%
20.22
-1%
17.48
-14%
17.74
+1%
20.33
+15%
19.74
-3%
20.06
+2%
18.09
-10%
15.63
-14%
14.86
-5%
13.41
-10%
12.77
-5%

See Also

Discover More