WuXi Xinje Electric Co Ltd
SSE:603416

Watchlist Manager
WuXi Xinje Electric Co Ltd Logo
WuXi Xinje Electric Co Ltd
SSE:603416
Watchlist
Price: 40.88 CNY -1.35% Market Closed
Market Cap: 5.7B CNY
Have any thoughts about
WuXi Xinje Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
WuXi Xinje Electric Co Ltd

Revenue
1.6B CNY
Cost of Revenue
-1B CNY
Gross Profit
629.5m CNY
Operating Expenses
-420m CNY
Operating Income
209.5m CNY
Other Expenses
9.1m CNY
Net Income
218.6m CNY

Income Statement
WuXi Xinje Electric Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
354
N/A
379
+7%
417
+10%
446
+7%
484
+8%
510
+5%
544
+7%
580
+7%
590
+2%
608
+3%
614
+1%
619
+1%
650
+5%
681
+5%
841
+24%
996
+18%
1 134
+14%
1 278
+13%
1 272
0%
1 294
+2%
1 299
+0%
1 312
+1%
1 343
+2%
1 335
-1%
1 335
+0%
1 343
+1%
1 376
+3%
1 411
+3%
1 505
+7%
1 516
+1%
1 584
+4%
1 634
+3%
Gross Profit
Cost of Revenue
(195)
(212)
(234)
(253)
(279)
(296)
(322)
(350)
(363)
(377)
(382)
(382)
(393)
(401)
(481)
(565)
(661)
(740)
(745)
(771)
(801)
(790)
(831)
(844)
(864)
(878)
(905)
(925)
(1 006)
(959)
(986)
(1 005)
Gross Profit
159
N/A
167
+5%
184
+10%
193
+5%
205
+6%
214
+4%
222
+4%
231
+4%
228
-1%
231
+1%
232
+0%
237
+2%
257
+9%
280
+9%
360
+29%
431
+20%
474
+10%
538
+14%
527
-2%
522
-1%
499
-4%
522
+5%
512
-2%
491
-4%
471
-4%
465
-1%
471
+1%
486
+3%
500
+3%
557
+12%
598
+7%
629
+5%
Operating Income
Operating Expenses
(64)
(67)
(62)
(61)
(67)
(69)
(73)
(75)
(77)
(84)
(91)
(92)
(99)
(106)
(121)
(127)
(124)
(147)
(169)
(197)
(199)
(234)
(232)
(242)
(261)
(300)
(301)
(318)
(324)
(373)
(397)
(420)
Selling, General & Administrative
(36)
(63)
(66)
(45)
(46)
(45)
(50)
(69)
(56)
(66)
(60)
(61)
(69)
(63)
(76)
(78)
(87)
(91)
(94)
(112)
(134)
(142)
(153)
(161)
(174)
(185)
(191)
(199)
(209)
(225)
(240)
(261)
Research & Development
(26)
0
0
0
(41)
0
0
(28)
(44)
(37)
(50)
(51)
(54)
(58)
(68)
(74)
(75)
(88)
(90)
(97)
(104)
(112)
(116)
(120)
(115)
(124)
(125)
(133)
(142)
(149)
(159)
(164)
Depreciation & Amortization
(1)
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
0
(5)
0
0
0
(7)
0
0
0
(14)
0
0
0
(23)
0
0
0
Other Operating Expenses
(0)
(4)
4
(16)
21
(24)
(23)
22
26
18
19
21
26
15
23
25
42
32
15
12
46
20
37
39
41
10
15
14
49
2
2
5
Operating Income
95
N/A
101
+6%
122
+21%
132
+8%
138
+5%
145
+6%
149
+3%
156
+5%
151
-3%
147
-3%
140
-4%
145
+3%
158
+9%
174
+11%
239
+37%
304
+27%
350
+15%
392
+12%
358
-9%
326
-9%
300
-8%
288
-4%
280
-3%
249
-11%
210
-16%
165
-21%
170
+3%
167
-2%
176
+5%
184
+5%
200
+9%
209
+5%
Pre-Tax Income
Interest Income Expense
2
4
6
12
16
18
22
24
26
28
29
28
30
32
33
34
32
37
32
31
40
33
36
37
32
37
39
42
44
41
40
31
Non-Reccuring Items
(0)
(0)
(0)
(0)
0
0
0
(1)
(4)
(1)
(1)
(0)
(1)
(1)
(1)
0
(0)
(0)
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
19
19
15
12
3
1
(1)
(2)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(2)
(2)
(2)
(5)
(3)
(3)
(4)
(1)
(3)
(3)
(3)
(4)
Pre-Tax Income
116
N/A
124
+7%
142
+14%
155
+10%
157
+1%
164
+4%
171
+4%
177
+4%
173
-3%
173
+0%
167
-3%
171
+2%
186
+9%
205
+10%
271
+32%
337
+25%
381
+13%
428
+12%
389
-9%
356
-9%
339
-5%
320
-6%
314
-2%
281
-10%
239
-15%
199
-17%
205
+3%
208
+1%
216
+4%
221
+2%
236
+7%
236
+0%
Net Income
Tax Provision
(16)
(17)
(20)
(22)
(34)
(37)
(43)
(46)
(24)
(21)
(14)
(12)
(22)
(25)
(36)
(43)
(49)
(55)
(46)
(41)
(35)
(30)
(30)
(25)
(17)
(11)
(15)
(14)
(17)
(18)
(14)
(18)
Income from Continuing Operations
100
107
122
134
124
126
127
131
149
152
153
159
163
179
235
294
332
373
344
315
304
290
284
256
222
188
190
194
199
203
222
219
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
Net Income (Common)
100
N/A
107
+7%
122
+13%
134
+10%
124
-7%
126
+2%
127
+1%
131
+3%
149
+14%
152
+3%
153
+1%
159
+4%
164
+3%
179
+10%
235
+31%
294
+25%
332
+13%
373
+12%
344
-8%
315
-8%
304
-4%
290
-5%
284
-2%
256
-10%
222
-13%
188
-15%
190
+1%
194
+2%
199
+3%
203
+2%
222
+9%
219
-1%
EPS (Diluted)
0.71
N/A
0.76
+7%
0.86
+13%
0.95
+10%
0.88
-7%
0.89
+1%
0.89
N/A
0.92
+3%
1.06
+15%
1.08
+2%
1.09
+1%
1.13
+4%
1.16
+3%
1.28
+10%
1.67
+30%
2.09
+25%
2.36
+13%
2.65
+12%
2.44
-8%
2.25
-8%
2.16
-4%
2.06
-5%
2.02
-2%
1.82
-10%
1.58
-13%
1.34
-15%
1.35
+1%
1.38
+2%
1.42
+3%
1.44
+1%
1.58
+10%
1.59
+1%

See Also

Discover More