Xinjiang Xintai Natural Gas Co Ltd Relative Valuation - Xinjiang Xintai Natural Gas Co Ltd

Watchlist Manager

Watchlist

Price: 27.08 CNY -0.55%

Market Cap: 11.5B CNY

Section:

Relative Value

The Relative Value of one Xinjiang Xintai Natural Gas Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 27.08 CNY, Xinjiang Xintai Natural Gas Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Xinjiang Xintai Natural Gas Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

2.9

P/S

vs History	77
vs Industry	24

Median 5Y

3.3

Industry

1.6

Forward

2.7

More Details

9.2

P/E

vs History	88
vs Industry	52

Median 5Y

11.9

Industry

14.3

Forward

8.8

More Details

5.4

P/OCF

vs History	82
vs Industry	46

Median 5Y

6.4

Industry

6.7

More Details

12.5

P/FCFE

vs History	58
vs Industry	29

Median 5Y

13.5

Industry

13.9

More Details

1.5

P/B

vs History	98
vs Industry	37

Median 5Y

Industry

1.4

More Details

EV/S

vs History	47
vs Industry	39

Median 5Y

Industry

2.7

Forward

2.8

More Details

6.9

EV/GP

vs History	44
vs Industry	44

Median 5Y

6.5

Industry

7.2

More Details

6.2

EV/EBITDA

vs History	42
vs Industry	59

Median 5Y

6.2

Industry

10.1

Forward

4.6

More Details

6.2

EV/EBIT

vs History	42
vs Industry	66

Median 5Y

6.2

Industry

14.4

Forward

5.3

More Details

5.5

EV/OCF

vs History	57
vs Industry	64

Median 5Y

6.1

Industry

10.8

More Details

13.1

EV/FCFF

vs History	55
vs Industry	31

Median 5Y

14.5

Industry

16.4

More Details

0.9

EV/IC

vs History	76
vs Industry	34

Median 5Y

1.1

Industry

0.9

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	X	Xinjiang Xintai Natural Gas Co Ltd SSE:603393	11.5B CNY	2.9	9.2	6.2	6.2
ES		Naturgy Energy Group SA MAD:NTGY	23.4B EUR	1.2	12.3	5.9	8.2
US		Atmos Energy Corp NYSE:ATO	24B USD	4.5	17.2	12.8	17.6
IT		Snam SpA MIL:SRG	15.6B EUR	4.4	12.4	11.6	18.3
HK		Hong Kong and China Gas Co Ltd HKEX:3	126.1B HKD	2.3	22.1	20	20
IN		GAIL (India) Ltd NSE:GAIL	1.1T INR	0.8	9.1	6.7	8.8
JP	T	Tokyo Gas Co Ltd TSE:9531	1.8T JPY	0.7	20	7.2	20.3
JP		Osaka Gas Co Ltd TSE:9532	1.3T JPY	0.7	13.7	8.8	20.1
CN		ENN Energy Holdings Ltd HKEX:2688	67.5B HKD	0.6	10.6	7.8	7.8
CN		ENN Natural Gas Co Ltd SSE:600803	60.3B CNY	0.4	8.1	7.6	7.6
HK		Kunlun Energy Company Ltd HKEX:135	63.9B HKD	0.3	10.1	2.5	2.5

				Revenue Growth	P/S to Growth
CN	X	Xinjiang Xintai Natural Gas Co Ltd SSE:603393	Average P/S: 1.7 2.9	15%	0.2
ES		Naturgy Energy Group SA MAD:NTGY	1.2	4%	0.3
US		Atmos Energy Corp NYSE:ATO	4.5	11%	0.4
IT		Snam SpA MIL:SRG	4.4	8%	0.5
HK		Hong Kong and China Gas Co Ltd HKEX:3	2.3	N/A	N/A
IN		GAIL (India) Ltd NSE:GAIL	0.8	5%	0.2
JP	T	Tokyo Gas Co Ltd TSE:9531	0.7	2%	0.3
JP		Osaka Gas Co Ltd TSE:9532	0.7	0%	N/A
CN		ENN Energy Holdings Ltd HKEX:2688	0.6	9%	0.1
CN		ENN Natural Gas Co Ltd SSE:600803	0.4	7%	0.1
HK		Kunlun Energy Company Ltd HKEX:135	0.3	N/A	N/A

				Earnings Growth	PEG
CN	X	Xinjiang Xintai Natural Gas Co Ltd SSE:603393	Average P/E: 13.2 9.2	22%	0.4
ES		Naturgy Energy Group SA MAD:NTGY	12.3	-1%	N/A
US		Atmos Energy Corp NYSE:ATO	17.2	9%	1.9
IT		Snam SpA MIL:SRG	12.4	5%	2.5
HK		Hong Kong and China Gas Co Ltd HKEX:3	22.1	7%	3.2
IN		GAIL (India) Ltd NSE:GAIL	9.1	4%	2.3
JP	T	Tokyo Gas Co Ltd TSE:9531	20	-5%	N/A
JP		Osaka Gas Co Ltd TSE:9532	13.7	2%	6.9
CN		ENN Energy Holdings Ltd HKEX:2688	10.6	13%	0.8
CN		ENN Natural Gas Co Ltd SSE:600803	8.1	1%	8.1
HK		Kunlun Energy Company Ltd HKEX:135	10.1	N/A	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

P	Pennant Group Inc NASDAQ:PNTG	25.37 USD 1.24%
	Consolidated Water Co Ltd NASDAQ:CWCO	23.97 USD 1.57%
	Zhejiang Medicine Co Ltd SSE:600216	12.54 CNY -0.24%
X	Xinjiang Xintai Natural Gas Co Ltd SSE:603393	27.08 CNY -0.55%
	COSCO Shipping Holdings Co Ltd SSE:601919	14.1 CNY 0.71%
	Shenzhen Chipscreen Biosciences Co Ltd SSE:688321	16.83 CNY 2.19%

	Franklin Covey Co NYSE:FC	20.21 USD 2.9%
	Mohawk Industries Inc NYSE:MHK	105.05 USD 1.97%
	Ardmore Shipping Corp NYSE:ASC	9.29 USD 6.17%
	ASGN Inc NYSE:ASGN	60.13 USD 1.35%
	Skyworks Solutions Inc NASDAQ:SWKS	56.54 USD 5.01%
	Weatherford International PLC NASDAQ:WFRD	43 USD 7.18%

	Johnson & Johnson NYSE:JNJ	151.73 USD 2.04%
	Bank of America Corp NYSE:BAC	35.95 USD 0.28%
	Mastercard Inc NYSE:MA	509.75 USD 2.08%
	Salesforce Inc NYSE:CRM	255 USD -0.05%
	Abbvie Inc NYSE:ABBV	175.05 USD 0.49%
	Home Depot Inc NYSE:HD	353.86 USD 0.07%

	Arista Networks Inc NYSE:ANET	72.67 USD 0.03%
	Visa Inc NYSE:V	333.4 USD 2.71%
	Texas Pacific Land Corp NYSE:TPL	1 236.1 USD 4.17%
	KLA Corp NASDAQ:KLAC	670.22 USD 2.05%
	Manhattan Associates Inc NASDAQ:MANH	158.67 USD 0.65%
	Monolithic Power Systems Inc NASDAQ:MPWR	533.13 USD 9.99%

Xinjiang Xintai Natural Gas Co Ltd
SSE:603393

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Xinjiang Xintai Natural Gas Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	X	Xinjiang Xintai Natural Gas Co Ltd SSE:603393	Average EV/EBITDA: 8.8 6.2	24%	0.3
ES		Naturgy Energy Group SA MAD:NTGY	5.9	-1%	N/A
US		Atmos Energy Corp NYSE:ATO	12.8	14%	0.9
IT		Snam SpA MIL:SRG	11.6	7%	1.7
HK		Hong Kong and China Gas Co Ltd HKEX:3	20	21%	1
IN		GAIL (India) Ltd NSE:GAIL	6.7	6%	1.1
JP	T	Tokyo Gas Co Ltd TSE:9531	7.2	1%	7.2
JP		Osaka Gas Co Ltd TSE:9532	8.8	0%	N/A
CN		ENN Energy Holdings Ltd HKEX:2688	7.8	21%	0.4
CN		ENN Natural Gas Co Ltd SSE:600803	7.6	16%	0.5
HK		Kunlun Energy Company Ltd HKEX:135	2.5	19%	0.1

				EBIT Growth	EV/EBIT to Growth
CN	X	Xinjiang Xintai Natural Gas Co Ltd SSE:603393	Average EV/EBIT: 12.5 6.2	12%	0.5
ES		Naturgy Energy Group SA MAD:NTGY	8.2	-4%	N/A
US		Atmos Energy Corp NYSE:ATO	17.6	15%	1.2
IT		Snam SpA MIL:SRG	18.3	5%	3.7
HK		Hong Kong and China Gas Co Ltd HKEX:3	20	N/A	N/A
IN		GAIL (India) Ltd NSE:GAIL	8.8	8%	1.1
JP	T	Tokyo Gas Co Ltd TSE:9531	20.3	N/A	N/A
JP		Osaka Gas Co Ltd TSE:9532	20.1	N/A	N/A
CN		ENN Energy Holdings Ltd HKEX:2688	7.8	16%	0.5
CN		ENN Natural Gas Co Ltd SSE:600803	7.6	8%	1
HK		Kunlun Energy Company Ltd HKEX:135	2.5	13%	0.2

	ServiceNow Inc NYSE:NOW	785.67 USD 0.28%
	EOG Resources Inc NYSE:EOG	108.54 USD 3.76%
	Monster Beverage Corp NASDAQ:MNST	58.15 USD 0.66%
	Copart Inc NASDAQ:CPRT	59.84 USD 2.01%
	Applied Materials Inc NASDAQ:AMAT	144.94 USD 4.85%
	Airbnb Inc NASDAQ:ABNB	114.54 USD 0.55%

52 Week Range	26.06 38.64
Price Target

Xinjiang Xintai Natural Gas Co Ltd SSE:603393

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Xinjiang Xintai Natural Gas Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Xinjiang Xintai Natural Gas Co Ltd
SSE:603393

Competitors Multiples
Xinjiang Xintai Natural Gas Co Ltd Competitors