Shanghai Tian Yang Hotmelt Adhesives Co Ltd
SSE:603330

Watchlist Manager
Shanghai Tian Yang Hotmelt Adhesives Co Ltd Logo
Shanghai Tian Yang Hotmelt Adhesives Co Ltd
SSE:603330
Watchlist
Price: 6.76 CNY -0.88% Market Closed
Market Cap: 2.9B CNY
Have any thoughts about
Shanghai Tian Yang Hotmelt Adhesives Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai Tian Yang Hotmelt Adhesives Co Ltd stock under the Base Case scenario is 11.38 CNY. Compared to the current market price of 6.76 CNY, Shanghai Tian Yang Hotmelt Adhesives Co Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.38 CNY
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Tian Yang Hotmelt Adhesives Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai Tian Yang Hotmelt Adhesives Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai Tian Yang Hotmelt Adhesives Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Shanghai Tian Yang Hotmelt Adhesives Co Ltd

Provide an overview of the primary business activities
of Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

What unique competitive advantages
does Shanghai Tian Yang Hotmelt Adhesives Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Tian Yang Hotmelt Adhesives Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide P/S
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide P/E
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide P/OCF
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide P/FCFE
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide P/B
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide EV/S
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide EV/GP
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide EV/EBITDA
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide EV/EBIT
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide EV/OCF
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide EV/FCFF
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide EV/IC
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Show me price targets
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

How accurate were the past Revenue estimates
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

What are the Net Income projections
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

How accurate were the past Net Income estimates
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

What are the EPS projections
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

How accurate were the past EPS estimates
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

What are the EBIT projections
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

How accurate were the past EBIT estimates
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

Compare the revenue forecasts
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai Tian Yang Hotmelt Adhesives Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Tian Yang Hotmelt Adhesives Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Tian Yang Hotmelt Adhesives Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Tian Yang Hotmelt Adhesives Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Tian Yang Hotmelt Adhesives Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Tian Yang Hotmelt Adhesives Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide ROE
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide ROA
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide ROIC
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide ROCE
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide Gross Margin
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide Operating Margin
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide Net Margin
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide FCF Margin
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Show all solvency ratios
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide D/E Ratio
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide D/A Ratio
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide Quick Ratio
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide Current Ratio
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Provide Cash Ratio
for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

What is the current Free Cash Flow
of Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Tian Yang Hotmelt Adhesives Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Tian Yang Hotmelt Adhesives Co Ltd

Current Assets 1.5B
Cash & Short-Term Investments 416m
Receivables 784.4m
Other Current Assets 275.8m
Non-Current Assets 1.5B
Long-Term Investments 10.4m
PP&E 1.2B
Intangibles 241m
Other Non-Current Assets 31.3m
Current Liabilities 966.3m
Accounts Payable 186.6m
Accrued Liabilities 22.1m
Short-Term Debt 671.2m
Other Current Liabilities 86.4m
Non-Current Liabilities 263.2m
Long-Term Debt 235.1m
Other Non-Current Liabilities 28.2m
Efficiency

Earnings Waterfall
Shanghai Tian Yang Hotmelt Adhesives Co Ltd

Revenue
1.4B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
153.7m CNY
Operating Expenses
-206.8m CNY
Operating Income
-53.1m CNY
Other Expenses
-46.7m CNY
Net Income
-99.7m CNY

Free Cash Flow Analysis
Shanghai Tian Yang Hotmelt Adhesives Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Tian Yang Hotmelt Adhesives Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROIC
35/100
Profitability
Score

Shanghai Tian Yang Hotmelt Adhesives Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Tian Yang Hotmelt Adhesives Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
54/100
Solvency
Score

Shanghai Tian Yang Hotmelt Adhesives Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Tian Yang Hotmelt Adhesives Co Ltd

Wall Street analysts forecast Shanghai Tian Yang Hotmelt Adhesives Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Tian Yang Hotmelt Adhesives Co Ltd is 11.22 CNY with a low forecast of 11.11 CNY and a high forecast of 11.55 CNY.

Lowest
Price Target
11.11 CNY
64% Upside
Average
Price Target
11.22 CNY
66% Upside
Highest
Price Target
11.55 CNY
71% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai Tian Yang Hotmelt Adhesives Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Tian Yang Hotmelt Adhesives Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai Tian Yang Hotmelt Adhesives Co Ltd Logo
Shanghai Tian Yang Hotmelt Adhesives Co Ltd

Country

China

Industry

Chemicals

Market Cap

2.9B CNY

Dividend Yield

0%

Description

Shanghai Tianyang Hot Melt Adhesives Co., Ltd. engages in the research, development, manufacture and sales of thermoplastic environmental protection adhesive materials. The company is headquartered in Shanghai, Shanghai and currently employs 890 full-time employees. The company went IPO on 2017-02-13. The firm's main products include hot melt adhesive powders and granules, fusible films, EVA films used for solar cell packaging and hot melt adhesive films. Its products are mainly applied in the fields of shoes and clothes, automotive trims, solar cell packaging, household textiles, electronics, industrial filtration, hot melt adhesive products, printing and packaging, furnishings and coating, among others.

Contact

SHANGHAI
Shanghai
No.505 Huiping Road, Nanxiang Town, Jiading District
+862169122665
www.hotmelt.com.cn

IPO

2017-02-13

Employees

890

Officers

Chairman of the Board & GM
Mr. Zhe Long Li
Head of Sale, Deputy GM & Director
Mr. Tie Shan Li

See Also

Discover More
What is the Intrinsic Value of one Shanghai Tian Yang Hotmelt Adhesives Co Ltd stock?

The intrinsic value of one Shanghai Tian Yang Hotmelt Adhesives Co Ltd stock under the Base Case scenario is 11.38 CNY.

Is Shanghai Tian Yang Hotmelt Adhesives Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.76 CNY, Shanghai Tian Yang Hotmelt Adhesives Co Ltd is Undervalued by 41%.

Back to Top