Shanghai Tian Yang Hotmelt Adhesives Co Ltd
SSE:603330

Watchlist Manager
Shanghai Tian Yang Hotmelt Adhesives Co Ltd Logo
Shanghai Tian Yang Hotmelt Adhesives Co Ltd
SSE:603330
Watchlist
Price: 8.05 CNY -3.48% Market Closed
Market Cap: 3.5B CNY

Relative Value

The Relative Value of one Shanghai Tian Yang Hotmelt Adhesives Co Ltd stock under the Base Case scenario is 7.32 CNY. Compared to the current market price of 8.05 CNY, Shanghai Tian Yang Hotmelt Adhesives Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.32 CNY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
43
Median 3Y
2.6
Median 5Y
2.9
Industry
1.4
Forward
2.5
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
35.2
Industry
21
Forward
34.7
vs History
4
vs Industry
26
Median 3Y
-12.9
Median 5Y
27.1
Industry
12.4
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-17.4
Industry
20.4
vs History
60
vs Industry
61
Median 3Y
2
Median 5Y
2.5
Industry
1.6
vs History
53
vs Industry
40
Median 3Y
2.8
Median 5Y
3.1
Industry
1.5
Forward
2.8
vs History
9
vs Industry
18
Median 3Y
19.7
Median 5Y
17.4
Industry
6.9
vs History
vs Industry
Median 3Y
-48.1
Median 5Y
24
Industry
12.2
Forward
16.1
vs History
vs Industry
Median 3Y
-48.1
Median 5Y
24
Industry
16.5
Forward
44.8
vs History
4
vs Industry
24
Median 3Y
-15.4
Median 5Y
31.1
Industry
13.2
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-12.8
Industry
18.7
vs History
65
vs Industry
54
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Shanghai Tian Yang Hotmelt Adhesives Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Tian Yang Hotmelt Adhesives Co Ltd
SSE:603330
3.5B CNY 2.6 -34.7 -91.6 -91.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
631.5T IDR 22.1 -531.1 -792.8 -792.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
37.4B USD 21.6 -518.4 -773.9 -773.9
US
Dow Inc
NYSE:DOW
25.4B USD 0.6 23.1 8.1 20.5
UK
LyondellBasell Industries NV
NYSE:LYB
23.2B USD 0.6 17.1 7.1 11
CN
Hengli Petrochemical Co Ltd
SSE:600346
109.5B CNY 0.5 17.4 19.3 19.3
KR
LG Chem Ltd
KRX:051910
20.5T KRW 0.4 -29.6 6 36.8
US
Westlake Corp
NYSE:WLK
12.9B USD 1.1 21.6 7 15.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.2 42.6 21.2 21.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
963.8B INR 13.8 85.9 54.8 60.2