Sichuan Teway Food Group Co Ltd
SSE:603317

Watchlist Manager
Sichuan Teway Food Group Co Ltd Logo
Sichuan Teway Food Group Co Ltd
SSE:603317
Watchlist
Price: 13.35 CNY -7.03% Market Closed
Market Cap: 14.1B CNY
Have any thoughts about
Sichuan Teway Food Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Sichuan Teway Food Group Co Ltd stock under the Base Case scenario is 17.03 CNY. Compared to the current market price of 13.35 CNY, Sichuan Teway Food Group Co Ltd is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.03 CNY
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sichuan Teway Food Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Sichuan Teway Food Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Sichuan Teway Food Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sichuan Teway Food Group Co Ltd

Provide an overview of the primary business activities
of Sichuan Teway Food Group Co Ltd.

What unique competitive advantages
does Sichuan Teway Food Group Co Ltd hold over its rivals?

What risks and challenges
does Sichuan Teway Food Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sichuan Teway Food Group Co Ltd.

Provide P/S
for Sichuan Teway Food Group Co Ltd.

Provide P/E
for Sichuan Teway Food Group Co Ltd.

Provide P/OCF
for Sichuan Teway Food Group Co Ltd.

Provide P/FCFE
for Sichuan Teway Food Group Co Ltd.

Provide P/B
for Sichuan Teway Food Group Co Ltd.

Provide EV/S
for Sichuan Teway Food Group Co Ltd.

Provide EV/GP
for Sichuan Teway Food Group Co Ltd.

Provide EV/EBITDA
for Sichuan Teway Food Group Co Ltd.

Provide EV/EBIT
for Sichuan Teway Food Group Co Ltd.

Provide EV/OCF
for Sichuan Teway Food Group Co Ltd.

Provide EV/FCFF
for Sichuan Teway Food Group Co Ltd.

Provide EV/IC
for Sichuan Teway Food Group Co Ltd.

Show me price targets
for Sichuan Teway Food Group Co Ltd made by professional analysts.

What are the Revenue projections
for Sichuan Teway Food Group Co Ltd?

How accurate were the past Revenue estimates
for Sichuan Teway Food Group Co Ltd?

What are the Net Income projections
for Sichuan Teway Food Group Co Ltd?

How accurate were the past Net Income estimates
for Sichuan Teway Food Group Co Ltd?

What are the EPS projections
for Sichuan Teway Food Group Co Ltd?

How accurate were the past EPS estimates
for Sichuan Teway Food Group Co Ltd?

What are the EBIT projections
for Sichuan Teway Food Group Co Ltd?

How accurate were the past EBIT estimates
for Sichuan Teway Food Group Co Ltd?

Compare the revenue forecasts
for Sichuan Teway Food Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sichuan Teway Food Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sichuan Teway Food Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sichuan Teway Food Group Co Ltd compared to its peers.

Compare the P/E ratios
of Sichuan Teway Food Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sichuan Teway Food Group Co Ltd with its peers.

Analyze the financial leverage
of Sichuan Teway Food Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Sichuan Teway Food Group Co Ltd.

Provide ROE
for Sichuan Teway Food Group Co Ltd.

Provide ROA
for Sichuan Teway Food Group Co Ltd.

Provide ROIC
for Sichuan Teway Food Group Co Ltd.

Provide ROCE
for Sichuan Teway Food Group Co Ltd.

Provide Gross Margin
for Sichuan Teway Food Group Co Ltd.

Provide Operating Margin
for Sichuan Teway Food Group Co Ltd.

Provide Net Margin
for Sichuan Teway Food Group Co Ltd.

Provide FCF Margin
for Sichuan Teway Food Group Co Ltd.

Show all solvency ratios
for Sichuan Teway Food Group Co Ltd.

Provide D/E Ratio
for Sichuan Teway Food Group Co Ltd.

Provide D/A Ratio
for Sichuan Teway Food Group Co Ltd.

Provide Interest Coverage Ratio
for Sichuan Teway Food Group Co Ltd.

Provide Altman Z-Score Ratio
for Sichuan Teway Food Group Co Ltd.

Provide Quick Ratio
for Sichuan Teway Food Group Co Ltd.

Provide Current Ratio
for Sichuan Teway Food Group Co Ltd.

Provide Cash Ratio
for Sichuan Teway Food Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sichuan Teway Food Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sichuan Teway Food Group Co Ltd?

What is the current Free Cash Flow
of Sichuan Teway Food Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sichuan Teway Food Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sichuan Teway Food Group Co Ltd

Current Assets 3.2B
Cash & Short-Term Investments 3B
Receivables 65.7m
Other Current Assets 140.4m
Non-Current Assets 1.9B
Long-Term Investments 412.7m
PP&E 1.1B
Intangibles 344m
Other Non-Current Assets 41.2m
Current Liabilities 808.7m
Accounts Payable 515m
Accrued Liabilities 95m
Short-Term Debt 1.7m
Other Current Liabilities 197m
Non-Current Liabilities 94.9m
Long-Term Debt 6.8m
Other Non-Current Liabilities 88.1m
Efficiency

Earnings Waterfall
Sichuan Teway Food Group Co Ltd

Revenue
3.3B CNY
Cost of Revenue
-2B CNY
Gross Profit
1.3B CNY
Operating Expenses
-668.1m CNY
Operating Income
597.4m CNY
Other Expenses
-28.7m CNY
Net Income
568.7m CNY

Free Cash Flow Analysis
Sichuan Teway Food Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sichuan Teway Food Group Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
ROIC is Increasing
Exceptional ROIC
63/100
Profitability
Score

Sichuan Teway Food Group Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sichuan Teway Food Group Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
87/100
Solvency
Score

Sichuan Teway Food Group Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sichuan Teway Food Group Co Ltd

Wall Street analysts forecast Sichuan Teway Food Group Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sichuan Teway Food Group Co Ltd is 13.03 CNY with a low forecast of 9.29 CNY and a high forecast of 17.65 CNY.

Lowest
Price Target
9.29 CNY
30% Downside
Average
Price Target
13.03 CNY
2% Downside
Highest
Price Target
17.65 CNY
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sichuan Teway Food Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sichuan Teway Food Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sichuan Teway Food Group Co Ltd Logo
Sichuan Teway Food Group Co Ltd

Country

China

Industry

Food Products

Market Cap

14.2B CNY

Dividend Yield

0%

Description

Sichuan Teway Food Group Co., Ltd. engages in the research, development, production, and sale of Sichuan-flavored compound seasoning. The company is headquartered in Chengdu, Sichuan and currently employs 2,470 full-time employees. The company went IPO on 2019-04-16. The Company’s main products include hotpot condiment, Sichuan food seasonings, sausage bacon seasonings, spicy sauce and others. The firm's core brands include Dahongpao, Haorenjia, Tianche and Youdianhuo. The firm distributes its products within domestic market and to overseas markets.

Contact

SICHUAN
Chengdu
No.333, Tengfei 1st Road, Xihanggang Neighborhood, Shuangliu District
+862882808166
www.teway.cn

IPO

2019-04-16

Employees

2 470

Officers

Chairman of Board & President
Mr. Wen Deng
VP, Board Secretary & CFO
Mr. Changjun He
VP & Director
Mr. Xuejun Wu
VP & Non Independent Director
Mr. Songlin Shen
Accounting Supervisor
Yue Wang

See Also

Discover More
What is the Intrinsic Value of one Sichuan Teway Food Group Co Ltd stock?

The intrinsic value of one Sichuan Teway Food Group Co Ltd stock under the Base Case scenario is 17.03 CNY.

Is Sichuan Teway Food Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.35 CNY, Sichuan Teway Food Group Co Ltd is Undervalued by 22%.

Back to Top