Sichuan Teway Food Group Co Ltd
SSE:603317

Watchlist Manager
Sichuan Teway Food Group Co Ltd Logo
Sichuan Teway Food Group Co Ltd
SSE:603317
Watchlist
Price: 13.84 CNY -0.22% Market Closed
Market Cap: 14.7B CNY

Relative Value

The Relative Value of one Sichuan Teway Food Group Co Ltd stock under the Base Case scenario is 15.57 CNY. Compared to the current market price of 13.84 CNY, Sichuan Teway Food Group Co Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.57 CNY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
9
Median 3Y
4.8
Median 5Y
5.8
Industry
0.9
Forward
3.7
vs History
88
vs Industry
20
Median 3Y
37
Median 5Y
52.7
Industry
16.1
Forward
20.6
vs History
84
vs Industry
16
Median 3Y
25.1
Median 5Y
31.2
Industry
9.6
vs History
69
vs Industry
22
Median 3Y
33.7
Median 5Y
33.7
Industry
17.2
vs History
69
vs Industry
16
Median 3Y
3.4
Median 5Y
3.7
Industry
1.4
vs History
80
vs Industry
13
Median 3Y
3.8
Median 5Y
4.5
Industry
1.1
Forward
2.9
vs History
84
vs Industry
23
Median 3Y
11.5
Median 5Y
13.8
Industry
4.7
vs History
88
vs Industry
19
Median 3Y
30.5
Median 5Y
45.5
Industry
10
Forward
12.6
vs History
88
vs Industry
22
Median 3Y
30.5
Median 5Y
45.5
Industry
12.9
Forward
14.8
vs History
84
vs Industry
22
Median 3Y
21
Median 5Y
24.9
Industry
10.7
vs History
68
vs Industry
22
Median 3Y
28.3
Median 5Y
28.5
Industry
15
vs History
74
vs Industry
6
Median 3Y
7
Median 5Y
9.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Sichuan Teway Food Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Teway Food Group Co Ltd
SSE:603317
14.7B CNY 4.2 23.6 17 17
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.4B USD 2.4 18.7 12.6 15.1
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.8 39.4 22.5 29.8
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8