H

Hmt Xiamen New Technical Materials Co Ltd
SSE:603306

Watchlist Manager
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
Watchlist
Price: 34.61 CNY 10.01% Market Closed
Market Cap: 11.4B CNY
Have any thoughts about
Hmt Xiamen New Technical Materials Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hmt Xiamen New Technical Materials Co Ltd

Revenue
2.1B CNY
Cost of Revenue
-1.5B CNY
Gross Profit
641.8m CNY
Operating Expenses
-304.8m CNY
Operating Income
337m CNY
Other Expenses
-47.5m CNY
Net Income
289.6m CNY

Income Statement
Hmt Xiamen New Technical Materials Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
470
N/A
531
+13%
592
+11%
617
+4%
640
+4%
676
+6%
729
+8%
739
+1%
805
+9%
890
+11%
903
+1%
951
+5%
967
+2%
989
+2%
1 015
+3%
1 055
+4%
1 055
0%
983
-7%
938
-5%
907
-3%
934
+3%
986
+6%
897
-9%
901
+0%
906
+1%
950
+5%
1 086
+14%
1 121
+3%
1 147
+2%
1 206
+5%
1 285
+7%
1 319
+3%
1 503
+14%
1 637
+9%
1 713
+5%
1 896
+11%
1 986
+5%
2 055
+3%
2 105
+2%
2 132
+1%
2 138
+0%
Gross Profit
Cost of Revenue
(292)
(331)
(364)
(380)
(393)
(400)
(419)
(416)
(442)
(473)
(496)
(534)
(554)
(570)
(600)
(621)
(625)
(591)
(583)
(584)
(606)
(639)
(595)
(589)
(594)
(632)
(693)
(716)
(738)
(781)
(853)
(893)
(1 023)
(1 118)
(1 196)
(1 329)
(1 392)
(1 457)
(1 460)
(1 480)
(1 496)
Gross Profit
178
N/A
200
+12%
228
+14%
237
+4%
247
+4%
277
+12%
311
+12%
324
+4%
364
+12%
416
+14%
406
-2%
418
+3%
413
-1%
420
+2%
415
-1%
434
+4%
430
-1%
392
-9%
354
-10%
323
-9%
328
+2%
347
+6%
303
-13%
312
+3%
312
+0%
317
+2%
393
+24%
405
+3%
409
+1%
425
+4%
432
+1%
426
-1%
480
+13%
519
+8%
517
0%
567
+10%
594
+5%
598
+1%
645
+8%
652
+1%
642
-2%
Operating Income
Operating Expenses
(61)
(65)
(69)
(73)
(70)
(87)
(92)
(91)
(102)
(123)
(111)
(119)
(120)
(115)
(108)
(109)
(106)
(111)
(101)
(109)
(118)
(118)
(107)
(110)
(111)
(113)
(164)
(164)
(184)
(243)
(233)
(254)
(289)
(274)
(310)
(324)
(328)
(333)
(336)
(317)
(305)
Selling, General & Administrative
(56)
(41)
(64)
(69)
(68)
(56)
(85)
(88)
(96)
(81)
(108)
(113)
(114)
(75)
(109)
(92)
(84)
(69)
(60)
(73)
(74)
(72)
(60)
(60)
(61)
(66)
(88)
(102)
(123)
(187)
(226)
(247)
(274)
(225)
(234)
(237)
(229)
(232)
(236)
(224)
(214)
Research & Development
0
(21)
0
0
0
(24)
0
0
0
(35)
0
0
0
(35)
0
0
(10)
(40)
(32)
(43)
(45)
(43)
(46)
(44)
(46)
(45)
(47)
(53)
(53)
(56)
(61)
(66)
(74)
(80)
(87)
(92)
(95)
(94)
(96)
(97)
(98)
Depreciation & Amortization
0
(3)
0
0
0
(6)
0
0
0
(7)
0
0
0
(8)
0
0
0
(9)
0
0
0
(11)
0
0
0
(11)
0
0
0
(21)
0
0
0
(28)
0
0
0
(31)
0
0
0
Other Operating Expenses
(5)
(0)
(6)
(4)
(2)
(1)
(7)
(3)
(6)
(1)
(3)
(6)
(6)
2
2
(18)
(12)
6
(10)
7
1
8
(0)
(6)
(4)
10
(29)
(9)
(8)
21
55
58
59
59
11
5
(3)
23
(4)
3
7
Operating Income
117
N/A
136
+16%
158
+17%
164
+4%
176
+8%
190
+8%
218
+15%
232
+6%
262
+13%
293
+12%
295
+1%
299
+1%
293
-2%
305
+4%
307
+1%
324
+6%
324
0%
281
-13%
253
-10%
214
-15%
210
-2%
229
+9%
196
-14%
202
+3%
201
0%
205
+2%
229
+12%
241
+6%
226
-7%
182
-19%
199
+9%
172
-14%
191
+11%
245
+28%
207
-15%
243
+17%
266
+9%
265
0%
309
+17%
335
+8%
337
+1%
Pre-Tax Income
Interest Income Expense
(1)
0
4
6
7
10
9
10
12
13
13
11
14
16
22
32
37
42
45
44
47
49
51
54
51
41
31
27
12
19
12
5
7
(15)
(16)
(16)
(22)
(40)
(16)
5
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(1)
0
0
0
(1)
(1)
(1)
0
(0)
0
0
0
(14)
0
(14)
(14)
(0)
0
0
0
1
(0)
(0)
(0)
35
(4)
(4)
(4)
Gain/Loss on Disposition of Assets
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
3
1
5
5
7
5
2
2
3
4
4
5
3
2
1
(0)
0
1
(0)
(0)
0
0
0
(0)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
1
1
1
1
Pre-Tax Income
118
N/A
139
+17%
164
+18%
175
+7%
189
+8%
204
+8%
232
+13%
244
+5%
276
+13%
307
+11%
311
+2%
313
+1%
311
-1%
324
+4%
331
+2%
358
+8%
360
+1%
323
-10%
297
-8%
257
-14%
257
+0%
278
+8%
247
-11%
256
+3%
252
-1%
232
-8%
259
+12%
254
-2%
223
-12%
200
-10%
210
+5%
176
-16%
197
+12%
230
+17%
191
-17%
226
+18%
244
+8%
261
+7%
290
+11%
337
+16%
330
-2%
Net Income
Tax Provision
(17)
(20)
(29)
(35)
(40)
(30)
(29)
(26)
(28)
(44)
(45)
(43)
(43)
(46)
(47)
(56)
(55)
(46)
(46)
(34)
(36)
(41)
(34)
(38)
(37)
(31)
(33)
(35)
(26)
(25)
(27)
(25)
(31)
(35)
(34)
(30)
(35)
(32)
(35)
(48)
(48)
Income from Continuing Operations
101
119
135
140
149
175
203
218
249
263
266
270
269
278
285
302
306
276
252
223
222
237
214
218
215
201
226
219
197
175
182
151
165
195
158
196
209
228
255
289
282
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(2)
(1)
(0)
3
9
11
14
14
13
9
8
Net Income (Common)
101
N/A
119
+18%
135
+14%
140
+4%
149
+6%
175
+17%
203
+16%
218
+7%
249
+14%
263
+6%
266
+1%
270
+1%
269
0%
278
+3%
285
+2%
302
+6%
306
+1%
276
-10%
252
-9%
223
-12%
222
0%
237
+7%
214
-10%
218
+2%
215
-1%
201
-7%
226
+12%
219
-3%
198
-9%
176
-11%
181
+2%
150
-17%
165
+10%
198
+20%
167
-16%
207
+24%
223
+8%
242
+9%
267
+10%
297
+11%
290
-3%
EPS (Diluted)
0.36
N/A
0.53
+47%
0.49
-8%
0.51
+4%
0.54
+6%
0.64
+19%
0.74
+16%
0.79
+7%
0.9
+14%
0.96
+7%
0.96
N/A
0.94
-2%
0.96
+2%
0.98
+2%
0.93
-5%
0.96
+3%
0.98
+2%
0.9
-8%
0.81
-10%
0.72
-11%
0.72
N/A
0.77
+7%
0.7
-9%
0.65
-7%
0.66
+2%
0.65
-2%
0.72
+11%
0.7
-3%
0.65
-7%
0.56
-14%
0.58
+4%
0.48
-17%
0.51
+6%
0.61
+20%
0.52
-15%
0.62
+19%
0.63
+2%
0.72
+14%
0.88
+22%
0.84
-5%
0.83
-1%

See Also

Discover More