
Huaqin Technology Co Ltd
SSE:603296

Intrinsic Value
The intrinsic value of one
Huaqin Technology Co Ltd
stock under the Base Case scenario is
115.18
CNY.
Compared to the current market price of 84.74 CNY,
Huaqin Technology Co Ltd
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Huaqin Technology Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Huaqin Technology Co Ltd
Balance Sheet Decomposition
Huaqin Technology Co Ltd
Current Assets | 43.3B |
Cash & Short-Term Investments | 12.8B |
Receivables | 22.2B |
Other Current Assets | 8.4B |
Non-Current Assets | 15.7B |
Long-Term Investments | 5.5B |
PP&E | 8.4B |
Intangibles | 1.3B |
Other Non-Current Assets | 568.5m |
Free Cash Flow Analysis
Huaqin Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Huaqin Technology Co Ltd
Revenue
|
85B
CNY
|
Cost of Revenue
|
-75.7B
CNY
|
Gross Profit
|
9.3B
CNY
|
Operating Expenses
|
-6.7B
CNY
|
Operating Income
|
2.7B
CNY
|
Other Expenses
|
43.6m
CNY
|
Net Income
|
2.7B
CNY
|
Profitability Score
Profitability Due Diligence
Huaqin Technology Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Huaqin Technology Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Huaqin Technology Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Huaqin Technology Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Huaqin Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Huaqin Technology Co Ltd
is 86.7 CNY
with a low forecast of 85.85 CNY and a high forecast of 89.25 CNY.
Dividends
Current shareholder yield for Huaqin Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Huaqin Technology Co Ltd
stock under the Base Case scenario is
115.18
CNY.
Compared to the current market price of 84.74 CNY,
Huaqin Technology Co Ltd
is
Undervalued by 26%.