StarPower Semiconductor Ltd
SSE:603290
Intrinsic Value
The intrinsic value of one StarPower Semiconductor Ltd stock under the Base Case scenario is 131.86 CNY. Compared to the current market price of 90.2 CNY, StarPower Semiconductor Ltd is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
StarPower Semiconductor Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
StarPower Semiconductor Ltd
Balance Sheet Decomposition
StarPower Semiconductor Ltd
Current Assets | 3.8B |
Cash & Short-Term Investments | 1.1B |
Receivables | 1.2B |
Other Current Assets | 1.4B |
Non-Current Assets | 5.7B |
PP&E | 5.4B |
Intangibles | 102m |
Other Non-Current Assets | 186.4m |
Free Cash Flow Analysis
StarPower Semiconductor Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
StarPower Semiconductor Ltd
Revenue
|
3.5B
CNY
|
Cost of Revenue
|
-2.3B
CNY
|
Gross Profit
|
1.2B
CNY
|
Operating Expenses
|
-401.3m
CNY
|
Operating Income
|
772.4m
CNY
|
Other Expenses
|
-96.8m
CNY
|
Net Income
|
675.6m
CNY
|
Profitability Score
Profitability Due Diligence
StarPower Semiconductor Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
StarPower Semiconductor Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
StarPower Semiconductor Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
StarPower Semiconductor Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
StarPower Semiconductor Ltd
According to Wall Street analysts, the average 1-year price target for StarPower Semiconductor Ltd is 108.8 CNY with a low forecast of 80.8 CNY and a high forecast of 149.25 CNY.
Dividends
Current shareholder yield for StarPower Semiconductor Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one StarPower Semiconductor Ltd stock under the Base Case scenario is 131.86 CNY.
Compared to the current market price of 90.2 CNY, StarPower Semiconductor Ltd is Undervalued by 32%.