S

StarPower Semiconductor Ltd
SSE:603290

Watchlist Manager
StarPower Semiconductor Ltd
SSE:603290
Watchlist
Price: 98.6 CNY -3.45% Market Closed
Market Cap: 23.6B CNY
Have any thoughts about
StarPower Semiconductor Ltd?
Write Note

Income Statement

Earnings Waterfall
StarPower Semiconductor Ltd

Revenue
3.5B CNY
Cost of Revenue
-2.3B CNY
Gross Profit
1.2B CNY
Operating Expenses
-392.6m CNY
Operating Income
841.3m CNY
Other Expenses
-86m CNY
Net Income
755.3m CNY

Income Statement
StarPower Semiconductor Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
417
N/A
668
+60%
963
+44%
1 150
+19%
1 265
+10%
1 492
+18%
1 707
+14%
1 924
+13%
2 142
+11%
2 384
+11%
2 705
+13%
2 943
+9%
3 239
+10%
3 450
+7%
3 663
+6%
3 688
+1%
3 508
-5%
Gross Profit
Cost of Revenue
(283)
(452)
(659)
(782)
(854)
(993)
(1 081)
(1 195)
(1 300)
(1 417)
(1 616)
(1 802)
(2 023)
(2 190)
(2 290)
(2 354)
(2 274)
Gross Profit
134
N/A
217
+62%
304
+40%
368
+21%
412
+12%
498
+21%
625
+26%
730
+17%
842
+15%
968
+15%
1 090
+13%
1 141
+5%
1 217
+7%
1 260
+4%
1 373
+9%
1 333
-3%
1 234
-7%
Operating Income
Operating Expenses
(45)
(68)
(107)
(112)
(124)
(145)
(182)
(204)
(227)
(234)
(284)
(282)
(310)
(347)
(394)
(382)
(393)
Selling, General & Administrative
(20)
(28)
(41)
(45)
(52)
(64)
(80)
(90)
(95)
(99)
(115)
(116)
(122)
(121)
(132)
(132)
(133)
Research & Development
(31)
(53)
(65)
(86)
(91)
(95)
(97)
(125)
(144)
(167)
(171)
(197)
(224)
(245)
(262)
(308)
(326)
Depreciation & Amortization
0
0
(17)
0
0
0
(21)
0
0
0
(28)
0
0
0
(36)
0
0
Other Operating Expenses
6
13
16
19
18
14
16
10
12
32
29
30
36
19
36
57
66
Operating Income
89
N/A
149
+67%
197
+33%
256
+30%
287
+12%
353
+23%
444
+26%
525
+18%
615
+17%
733
+19%
806
+10%
859
+7%
907
+6%
913
+1%
980
+7%
951
-3%
841
-12%
Pre-Tax Income
Interest Income Expense
5
7
8
6
3
2
7
19
67
91
121
132
101
86
77
60
43
Non-Reccuring Items
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
4
4
5
5
5
5
(2)
(2)
(2)
(0)
(0)
(0)
(0)
(13)
(13)
(13)
Pre-Tax Income
98
N/A
159
+63%
209
+31%
266
+27%
294
+11%
359
+22%
454
+26%
543
+20%
680
+25%
823
+21%
927
+13%
991
+7%
1 008
+2%
998
-1%
1 044
+5%
999
-4%
872
-13%
Net Income
Tax Provision
(17)
(25)
(28)
(37)
(40)
(45)
(55)
(66)
(87)
(99)
(106)
(114)
(101)
(104)
(123)
(121)
(106)
Income from Continuing Operations
81
135
181
229
254
314
399
476
593
724
821
877
907
894
921
878
766
Income to Minority Interest
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(6)
(8)
(10)
(11)
(10)
Net Income (Common)
81
N/A
134
+66%
181
+35%
229
+27%
254
+11%
313
+23%
398
+27%
475
+19%
591
+25%
722
+22%
818
+13%
873
+7%
901
+3%
886
-2%
911
+3%
867
-5%
755
-13%
EPS (Diluted)
0.52
N/A
0.85
+63%
1.15
+35%
1.42
+23%
1.6
+13%
1.98
+24%
1.76
-11%
2.78
+58%
3.46
+24%
4.2
+21%
3.41
-19%
5.1
+50%
5.26
+3%
3.69
-30%
3.81
+3%
3.61
-5%
3.15
-13%

See Also

Discover More